Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 82.34M | € 80.79M | € 75.89M | € 67.60M | € 57.12M |
Gross Profit | € 38.41M | € 35.95M | € 61.44M | € 53.60M | € 43.45M |
Operating Income | € -8.00K | € -11.97M | € -8.95M | € -1.68M | € -9.91M |
EBITDA | € 6.98M | € -5.26M | € -2.13M | € 2.34M | € -6.95M |
Net Income | € -802.00K | € -15.58M | € -8.91M | € -2.24M | € -10.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 12.28M | € 13.61M | € 28.06M | € 23.03M | € 36.81M |
Total Assets | € 73.91M | € 69.42M | € 83.51M | € 73.76M | € 77.21M |
Total Debt | € 9.90M | € 5.86M | € 5.01M | € 15.27M | € 18.89M |
Net Debt | € -2.38M | € -7.36M | € -22.66M | € -7.77M | € -17.53M |
Total Liabilities | € 26.75M | € 21.62M | € 20.28M | € 28.18M | € 30.06M |
Stockholders' Equity | € 47.16M | € 47.80M | € 63.23M | € 45.58M | € 47.15M |
Cash Flow | |||||
Free Cash Flow | € 977.00K | € -12.41M | € -9.65M | € -6.45M | € -12.41M |
Operating Cash Flow | € 6.84M | € -3.87M | € -1.76M | € 1.15M | € -7.19M |
Investing Cash Flow | € -5.87M | € -8.45M | € -8.48M | € -7.69M | € -20.48M |
Financing Cash Flow | € -1.94M | € -2.08M | € 14.82M | € -6.81M | € 22.61M |