| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.37M | 31.00M | 30.75M | 21.57M | 26.12M |
| Gross Profit | 13.21M | 8.65M | 6.84M | 2.61M | 13.40M |
| EBITDA | -2.24M | -1.96M | -10.15M | -13.58M | 2.31M |
| Net Income | -19.73M | -7.63M | -12.32M | -10.16M | 5.15M |
Balance Sheet | |||||
| Total Assets | 144.68M | 134.85M | 144.63M | 139.84M | 116.96M |
| Cash, Cash Equivalents and Short-Term Investments | 5.43M | 14.23M | 7.98M | 11.24M | 26.24M |
| Total Debt | 41.76M | 33.84M | 38.35M | 18.84M | 17.85M |
| Total Liabilities | 83.20M | 53.84M | 89.95M | 67.75M | 68.60M |
| Stockholders Equity | 53.01M | 72.13M | 55.55M | 66.62M | 43.26M |
Cash Flow | |||||
| Free Cash Flow | -7.06M | -5.49M | -12.12M | -3.98M | 18.75M |
| Operating Cash Flow | -4.21M | -3.31M | -10.73M | -2.77M | 19.96M |
| Investing Cash Flow | -11.09M | -2.61M | -1.31M | -8.47M | -1.12M |
| Financing Cash Flow | 6.94M | 12.44M | 8.81M | 5.28M | -9.04M |