| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 329.67M | 265.67M | 210.80M | 191.25M | 176.66M |
| Gross Profit | 115.52M | 98.41M | 80.39M | 76.56M | 62.67M |
| EBITDA | 47.68M | 40.09M | 32.61M | 31.28M | 27.39M |
| Net Income | 19.59M | 15.46M | 15.19M | 16.52M | 12.41M |
Balance Sheet | |||||
| Total Assets | 311.36M | 313.03M | 260.48M | 245.75M | 216.90M |
| Cash, Cash Equivalents and Short-Term Investments | 25.48M | 23.55M | 27.33M | 40.08M | 28.20M |
| Total Debt | 84.71M | 103.58M | 69.28M | 62.54M | 44.96M |
| Total Liabilities | 170.21M | 178.72M | 139.91M | 129.19M | 114.28M |
| Stockholders Equity | 141.12M | 134.19M | 120.16M | 116.36M | 102.40M |
Cash Flow | |||||
| Free Cash Flow | 44.40M | 4.21M | -4.28M | 14.41M | 12.33M |
| Operating Cash Flow | 48.80M | 10.84M | 7.98M | 24.38M | 16.01M |
| Investing Cash Flow | -19.11M | -23.96M | -13.45M | -10.54M | -3.40M |
| Financing Cash Flow | -25.83M | 8.49M | -6.80M | -2.22M | -17.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €465.97M | 14.91 | 12.54% | 2.65% | 3.28% | -26.16% | |
65 Neutral | €587.66M | 13.11 | 18.55% | ― | 20.52% | 84.19% | |
63 Neutral | €406.38M | 22.95 | 12.78% | 1.72% | 27.88% | -9.22% | |
62 Neutral | €608.16M | 24.56 | 13.51% | 1.43% | 7.30% | -15.88% | |
56 Neutral | €365.58M | 13.08 | 7.22% | 0.85% | 12.37% | 196.11% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €157.93M | 18.24 | 6.96% | 3.99% | -1.50% | -37.05% |