| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 357.48M | 329.67M | 265.67M | 210.80M | 191.25M | 176.66M |
| Gross Profit | 128.14M | 115.52M | 98.41M | 80.39M | 76.56M | 62.67M |
| EBITDA | 53.77M | 47.68M | 40.09M | 32.61M | 31.28M | 27.39M |
| Net Income | 22.21M | 19.59M | 15.46M | 15.19M | 16.52M | 12.41M |
Balance Sheet | ||||||
| Total Assets | 329.89M | 311.36M | 313.03M | 260.48M | 245.75M | 216.90M |
| Cash, Cash Equivalents and Short-Term Investments | 32.61M | 25.48M | 23.55M | 27.33M | 40.08M | 28.20M |
| Total Debt | 91.31M | 84.71M | 103.58M | 69.28M | 62.54M | 44.96M |
| Total Liabilities | 183.70M | 170.21M | 178.72M | 139.91M | 129.19M | 114.28M |
| Stockholders Equity | 146.29M | 141.12M | 134.19M | 120.16M | 116.36M | 102.40M |
Cash Flow | ||||||
| Free Cash Flow | 28.29M | 44.40M | 4.21M | -4.28M | 14.41M | 12.33M |
| Operating Cash Flow | 36.47M | 48.80M | 10.84M | 7.98M | 24.38M | 16.01M |
| Investing Cash Flow | -17.75M | -19.11M | -23.96M | -13.45M | -10.54M | -3.40M |
| Financing Cash Flow | -11.46M | -25.83M | 8.49M | -6.80M | -2.22M | -17.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €512.70M | 23.60 | 14.84% | 1.72% | 25.16% | 51.04% | |
69 Neutral | €3.85B | 20.39 | 11.74% | 1.62% | 4.04% | 4.21% | |
65 Neutral | €784.59M | 23.37 | 6.15% | 3.78% | 0.21% | 33.16% | |
62 Neutral | €624.83M | 24.19 | 13.51% | 1.43% | 7.30% | -15.88% | |
60 Neutral | €526.45M | 7.59 | 28.91% | 1.29% | 2.04% | 14.78% | |
56 Neutral | €387.78M | 40.26 | 12.82% | 0.85% | 13.29% | 214.17% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |