Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 265.67M | 210.80M | 191.25M | 176.66M | 180.67M |
Gross Profit | 91.62M | 80.39M | 76.56M | 62.67M | 62.17M |
EBITDA | 39.08M | 32.61M | 31.28M | 27.39M | 28.70M |
Net Income | 15.46M | 15.19M | 16.52M | 12.41M | 14.92M |
Balance Sheet | |||||
Total Assets | 313.03M | 260.48M | 245.75M | 216.90M | 226.65M |
Cash, Cash Equivalents and Short-Term Investments | 23.55M | 27.33M | 40.08M | 28.20M | 32.25M |
Total Debt | 98.56M | 69.28M | 62.54M | 44.96M | 54.56M |
Total Liabilities | 178.72M | 139.91M | 129.19M | 114.28M | 136.12M |
Stockholders Equity | 134.19M | 120.16M | 116.36M | 102.40M | 90.33M |
Cash Flow | |||||
Free Cash Flow | 4.21M | -4.28M | 14.41M | 12.33M | 17.29M |
Operating Cash Flow | 10.84M | 7.98M | 24.38M | 16.01M | 24.44M |
Investing Cash Flow | -23.96M | -13.45M | -10.54M | -3.40M | -14.63M |
Financing Cash Flow | 8.49M | -6.80M | -2.22M | -17.74M | -2.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €427.25M | 29.04 | 11.37% | 1.86% | 28.24% | -24.14% | |
68 Neutral | ¥234.20B | 14.80 | 7.50% | 2.60% | 9.27% | 6.74% | |
― | €573.96M | 73.42 | 4.09% | 0.88% | ― | ― | |
― | €255.08M | 15.69 | 15.04% | 3.18% | ― | ― | |
― | €488.61M | 13.52 | 16.30% | 2.71% | ― | ― | |
― | €523.66M | 23.39 | 17.51% | ― | ― | ― | |
― | €508.19M | 20.44 | 16.57% | 1.64% | ― | ― |