| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 329.67M | € 265.67M | € 210.80M | € 191.25M | € 176.66M |
| Gross Profit | € 115.52M | € 98.41M | € 80.39M | € 76.56M | € 62.67M |
| Operating Income | € 30.97M | € 23.06M | € 20.45M | € 18.52M | € 13.08M |
| EBITDA | € 47.68M | € 40.09M | € 32.61M | € 31.28M | € 27.39M |
| Net Income | € 19.59M | € 15.46M | € 15.19M | € 16.52M | € 12.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 25.48M | € 23.55M | € 27.33M | € 40.08M | € 28.20M |
| Total Assets | € 311.36M | € 313.03M | € 260.48M | € 245.75M | € 216.90M |
| Total Debt | € 84.71M | € 103.58M | € 69.28M | € 62.54M | € 44.96M |
| Net Debt | € 59.42M | € 80.06M | € 41.98M | € 22.49M | € 16.80M |
| Total Liabilities | € 170.21M | € 178.72M | € 139.91M | € 129.19M | € 114.28M |
| Stockholders' Equity | € 141.12M | € 134.19M | € 120.16M | € 116.36M | € 102.40M |
| Cash Flow | |||||
| Free Cash Flow | € 44.40M | € 4.21M | € -4.28M | € 14.41M | € 12.33M |
| Operating Cash Flow | € 48.80M | € 10.84M | € 7.98M | € 24.38M | € 16.01M |
| Investing Cash Flow | € -19.11M | € -23.96M | € -13.45M | € -10.54M | € -3.40M |
| Financing Cash Flow | € -25.83M | € 8.49M | € -6.80M | € -2.22M | € -17.74M |