| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.70B | 1.56B | 1.42B | 1.29B | 1.10B | 988.28M |
| Gross Profit | 813.48M | 759.07M | 685.80M | 562.92M | 531.91M | 498.33M |
| EBITDA | 468.92M | 420.40M | 409.18M | 319.10M | 306.19M | 331.67M |
| Net Income | 211.23M | 169.67M | 174.23M | 73.77M | 60.92M | 75.51M |
Balance Sheet | ||||||
| Total Assets | 1.63B | 1.76B | 1.60B | 1.65B | 1.59B | 1.57B |
| Cash, Cash Equivalents and Short-Term Investments | 44.84M | 30.18M | 38.38M | 28.52M | 51.60M | 105.81M |
| Total Debt | 798.20M | 1.09B | 1.27B | 1.37B | 1.41B | 1.53B |
| Total Liabilities | 1.41B | 1.60B | 1.60B | 1.82B | 1.82B | 1.90B |
| Stockholders Equity | 214.46M | 158.62M | -2.92M | -162.30M | -234.30M | -328.65M |
Cash Flow | ||||||
| Free Cash Flow | 302.95M | 247.16M | 232.80M | 91.28M | 107.53M | 99.52M |
| Operating Cash Flow | 395.19M | 386.80M | 314.50M | 188.34M | 200.55M | 166.63M |
| Investing Cash Flow | -115.42M | -100.31M | -114.17M | -110.57M | -88.59M | 36.68M |
| Financing Cash Flow | -285.86M | -279.37M | -204.52M | -101.92M | -170.08M | -136.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €4.32B | 20.19 | 11.61% | 2.04% | -1.21% | -18.02% | |
73 Outperform | €5.03B | 37.64 | 2.66% | 7.20% | 2.55% | 382.67% | |
66 Neutral | €3.79B | 25.11 | 2.48% | 0.23% | -1.57% | -44.37% | |
64 Neutral | €746.91M | 40.14 | 3.11% | 4.29% | -0.29% | -48.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €952.78M | 8.24 | 113.84% | ― | 11.14% | 0.92% | |
55 Neutral | €4.17B | 19.58 | 150.30% | ― | 16.16% | 53.06% |