| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.35B | 6.31B | 6.42B | 6.03B | 5.31B | 5.82B |
| Gross Profit | 1.15B | 1.14B | 1.05B | 1.05B | 920.01M | 856.58M |
| EBITDA | 486.75M | 510.46M | 515.82M | 469.00M | 430.14M | 375.97M |
| Net Income | 215.25M | 245.50M | 265.51M | 251.12M | 231.45M | 192.55M |
Balance Sheet | ||||||
| Total Assets | 4.10B | 4.22B | 3.80B | 3.45B | 3.02B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 508.34M | 716.20M | 465.76M | 291.70M | 433.18M | 403.42M |
| Total Debt | 550.92M | 812.25M | 734.04M | 523.15M | 489.23M | 145.74M |
| Total Liabilities | 2.13B | 2.30B | 2.06B | 1.91B | 1.67B | 1.53B |
| Stockholders Equity | 1.96B | 1.91B | 1.74B | 1.54B | 1.35B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 298.99M | 469.49M | 349.01M | 34.95M | 226.22M | 250.28M |
| Operating Cash Flow | 416.67M | 558.15M | 450.19M | 116.65M | 284.49M | 316.25M |
| Investing Cash Flow | -307.20M | -206.27M | -282.55M | -224.32M | -42.94M | -146.48M |
| Financing Cash Flow | -188.04M | -145.97M | 43.17M | -100.21M | -179.36M | -77.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €4.19B | 19.47 | 11.35% | 1.62% | -0.50% | -13.97% | |
69 Neutral | €391.73M | 11.19 | 13.78% | 2.65% | 3.28% | -26.16% | |
65 Neutral | €751.64M | 43.49 | 3.09% | 3.78% | -0.61% | -52.28% | |
62 Neutral | €595.67M | 27.02 | 13.54% | 1.43% | 7.30% | -15.88% | |
56 Neutral | €413.24M | 30.44 | 6.82% | 0.85% | 12.37% | 196.11% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €184.33M | 23.56 | 10.26% | 3.99% | -1.50% | -37.05% |