Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.31B | 6.42B | 6.03B | 5.31B | 5.82B |
Gross Profit | 1.14B | 1.05B | 1.05B | 920.01M | 856.58M |
EBITDA | 510.46M | 515.82M | 469.00M | 430.14M | 375.97M |
Net Income | 245.50M | 265.51M | 251.12M | 231.45M | 192.55M |
Balance Sheet | |||||
Total Assets | 4.22B | 3.80B | 3.45B | 3.02B | 2.69B |
Cash, Cash Equivalents and Short-Term Investments | 716.20M | 465.76M | 291.70M | 433.18M | 403.42M |
Total Debt | 812.25M | 734.04M | 523.15M | 489.23M | 145.74M |
Total Liabilities | 2.30B | 2.06B | 1.91B | 1.67B | 1.53B |
Stockholders Equity | 1.91B | 1.74B | 1.54B | 1.35B | 1.16B |
Cash Flow | |||||
Free Cash Flow | 469.49M | 349.01M | 34.95M | 226.22M | 250.28M |
Operating Cash Flow | 558.15M | 450.19M | 116.65M | 284.49M | 316.25M |
Investing Cash Flow | -206.27M | -282.55M | -224.32M | -42.94M | -146.48M |
Financing Cash Flow | -145.97M | 43.17M | -100.21M | -179.36M | -77.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €444.38M | 11.47 | 15.59% | 2.86% | 5.12% | -20.33% | |
73 Outperform | €4.86B | 22.73 | 11.61% | 1.77% | -1.21% | -18.02% | |
68 Neutral | ¥241.21B | 15.46 | 6.62% | 2.44% | 9.23% | 1.77% | |
68 Neutral | €489.03M | 19.96 | 15.66% | 1.70% | 11.88% | -3.36% | |
67 Neutral | €227.68M | 14.02 | 15.12% | 3.57% | 1.97% | 11.25% | |
66 Neutral | €478.30M | 61.19 | 4.09% | 0.89% | 13.30% | ― | |
58 Neutral | €705.94M | 27.80 | 4.13% | 4.45% | 3.76% | -22.05% |