| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.41B | 6.31B | 6.42B | 6.03B | 5.31B |
| Gross Profit | 1.11B | 1.14B | 1.05B | 1.05B | 920.01M |
| EBITDA | 444.25M | 510.46M | 515.82M | 469.00M | 430.14M |
| Net Income | 229.21M | 245.50M | 265.51M | 251.12M | 231.45M |
Balance Sheet | |||||
| Total Assets | 4.72B | 4.22B | 3.80B | 3.45B | 3.02B |
| Cash, Cash Equivalents and Short-Term Investments | 452.03M | 716.20M | 465.76M | 291.70M | 433.18M |
| Total Debt | 722.90M | 812.25M | 734.04M | 523.15M | 489.23M |
| Total Liabilities | 2.66B | 2.30B | 2.06B | 1.91B | 1.67B |
| Stockholders Equity | 2.05B | 1.91B | 1.74B | 1.54B | 1.35B |
Cash Flow | |||||
| Free Cash Flow | 159.89M | 469.49M | 349.01M | 34.95M | 226.22M |
| Operating Cash Flow | 280.91M | 558.15M | 450.19M | 116.65M | 284.49M |
| Investing Cash Flow | -265.86M | -206.27M | -282.55M | -224.32M | -42.94M |
| Financing Cash Flow | -277.36M | -145.97M | 43.17M | -100.21M | -179.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €191.50M | 2.44 | 16.25% | 2.51% | -13.11% | 201.98% | |
62 Neutral | €625.66M | 24.19 | 13.51% | 1.43% | 7.30% | -15.88% | |
59 Neutral | €772.13M | 29.11 | 5.18% | 3.78% | -1.32% | -7.62% | |
58 Neutral | €3.68B | 24.01 | 11.65% | 1.62% | 1.59% | -6.64% | |
57 Neutral | €385.16M | 12.03 | 7.22% | 0.85% | 13.01% | 127.28% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €176.36M | 18.24 | 6.96% | 3.99% | -3.25% | -57.36% |