| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.34B | 3.98B | 3.88B | 3.90B | 3.86B |
| Gross Profit | 2.81B | 1.86B | 1.76B | 2.51B | 2.54B |
| EBITDA | 1.68B | 1.02B | 833.00M | 1.21B | 1.34B |
| Net Income | 927.00M | 649.00M | 551.00M | 594.00M | 780.00M |
Balance Sheet | |||||
| Total Assets | 11.78B | 11.87B | 11.68B | 11.41B | 11.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.47B | 3.08B | 1.98B | 2.19B |
| Total Debt | 153.00M | 148.00M | 160.00M | 160.00M | 211.00M |
| Total Liabilities | 4.29B | 4.38B | 3.87B | 3.58B | 4.17B |
| Stockholders Equity | 7.46B | 7.47B | 7.79B | 7.80B | 7.42B |
Cash Flow | |||||
| Free Cash Flow | 567.00M | 675.00M | 454.00M | 668.00M | 780.00M |
| Operating Cash Flow | 571.00M | 705.00M | 528.00M | 708.00M | 824.00M |
| Investing Cash Flow | -444.00M | 530.00M | -609.00M | -521.00M | -478.00M |
| Financing Cash Flow | -466.00M | -1.25B | -447.00M | -473.00M | -379.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | €178.36M | 7.35 | 15.86% | 5.53% | 0.49% | 38.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | €11.40B | 12.18 | 10.11% | 3.91% | 21.42% | 42.84% | |
60 Neutral | €472.95M | 6.87 | 3.88% | 4.99% | -47.41% | -46.22% | |
55 Neutral | €80.98M | 2.93 | 20.85% | 3.71% | -29.22% | ― | |
53 Neutral | €832.97M | 13.59 | 9.58% | 5.21% | 0.91% | -19.62% | |
46 Neutral | €81.98M | -5.44 | -32.51% | ― | 11.71% | -140.08% |