| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.50B | 3.98B | 3.88B | 3.90B | 3.86B | 3.34B |
| Gross Profit | 2.15B | 1.86B | 1.76B | 2.51B | 2.54B | 2.19B |
| EBITDA | 1.05B | 1.02B | 833.00M | 1.21B | 1.34B | 1.01B |
| Net Income | 555.00M | 649.00M | 551.00M | 594.00M | 780.00M | 556.00M |
Balance Sheet | ||||||
| Total Assets | 11.13B | 11.87B | 11.68B | 11.41B | 11.61B | 10.45B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.47B | 3.08B | 1.98B | 2.19B | 2.19B |
| Total Debt | 184.00M | 148.00M | 160.00M | 160.00M | 211.00M | 202.00M |
| Total Liabilities | 4.16B | 4.38B | 3.87B | 3.58B | 4.17B | 3.69B |
| Stockholders Equity | 6.95B | 7.47B | 7.79B | 7.80B | 7.42B | 6.73B |
Cash Flow | ||||||
| Free Cash Flow | 752.00M | 675.00M | 454.00M | 668.00M | 780.00M | 421.00M |
| Operating Cash Flow | 767.00M | 705.00M | 528.00M | 708.00M | 824.00M | 455.00M |
| Investing Cash Flow | -370.00M | 530.00M | -609.00M | -521.00M | -478.00M | 13.00M |
| Financing Cash Flow | -460.00M | -1.25B | -447.00M | -473.00M | -379.00M | -364.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €10.97B | 14.55 | 10.81% | 4.28% | -6.82% | 30.45% | |
73 Outperform | €170.96M | 9.24 | 14.53% | 5.58% | 1.42% | 8.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | €449.44M | 14.23 | 4.65% | 5.26% | -17.47% | 76.28% | |
61 Neutral | €763.01M | 12.70 | 11.63% | 5.67% | 2.33% | 1.58% | |
56 Neutral | €583.95M | 15.22 | 4.23% | 7.91% | 14.56% | ― | |
48 Neutral | €120.27M | ― | ― | ― | ― | ― |