| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.34B | 3.98B | 3.88B | 3.90B | 3.86B |
| Gross Profit | 2.81B | 1.86B | 1.76B | 2.51B | 2.54B |
| EBITDA | 1.68B | 1.02B | 833.00M | 1.21B | 1.34B |
| Net Income | 927.00M | 649.00M | 551.00M | 594.00M | 780.00M |
Balance Sheet | |||||
| Total Assets | 11.78B | 11.87B | 11.68B | 11.41B | 11.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.47B | 3.08B | 1.98B | 2.19B |
| Total Debt | 153.00M | 148.00M | 160.00M | 160.00M | 211.00M |
| Total Liabilities | 4.29B | 4.38B | 3.87B | 3.58B | 4.17B |
| Stockholders Equity | 7.46B | 7.47B | 7.79B | 7.80B | 7.42B |
Cash Flow | |||||
| Free Cash Flow | 567.00M | 675.00M | 454.00M | 668.00M | 780.00M |
| Operating Cash Flow | 571.00M | 705.00M | 528.00M | 708.00M | 824.00M |
| Investing Cash Flow | -444.00M | 530.00M | -609.00M | -521.00M | -478.00M |
| Financing Cash Flow | -466.00M | -1.25B | -447.00M | -473.00M | -379.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €172.37M | 4.34 | 13.05% | 5.53% | 1.42% | 8.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | €11.03B | 12.18 | 10.11% | 3.91% | -6.82% | 30.45% | |
65 Neutral | €784.88M | 13.57 | 9.65% | 5.21% | 2.33% | 1.58% | |
61 Neutral | €626.50M | 0.68 | 4.72% | 6.77% | 14.56% | ― | |
60 Neutral | €473.89M | 6.87 | 3.88% | 4.99% | -17.47% | 76.28% | |
48 Neutral | €126.16M | 0.71 | 95.29% | ― | ― | ― |