Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.50B | 3.98B | 3.88B | 3.90B | 3.86B | 3.34B |
Gross Profit | 2.15B | 1.86B | 1.76B | 2.51B | 2.54B | 2.19B |
EBITDA | 1.05B | 1.02B | 897.00M | 1.02B | 1.17B | 1.01B |
Net Income | 555.00M | 649.00M | 551.00M | 594.00M | 780.00M | 556.00M |
Balance Sheet | ||||||
Total Assets | 11.13B | 11.87B | 11.68B | 11.41B | 11.61B | 10.45B |
Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.47B | 3.08B | 1.98B | 2.19B | 2.19B |
Total Debt | 184.00M | 148.00M | 160.00M | 160.00M | 211.00M | 202.00M |
Total Liabilities | 4.16B | 4.38B | 3.87B | 3.58B | 4.17B | 3.69B |
Stockholders Equity | 6.95B | 7.47B | 7.79B | 7.80B | 7.42B | 6.73B |
Cash Flow | ||||||
Free Cash Flow | 752.00M | 675.00M | 454.00M | 668.00M | 780.00M | 421.00M |
Operating Cash Flow | 767.00M | 705.00M | 528.00M | 708.00M | 824.00M | 455.00M |
Investing Cash Flow | -370.00M | 530.00M | -609.00M | -521.00M | -478.00M | 13.00M |
Financing Cash Flow | -460.00M | -1.25B | -447.00M | -473.00M | -379.00M | -364.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 173.78M | 10.42 | 12.91% | 5.48% | 12.21% | 28.29% | |
69 Neutral | €10.38B | 13.62 | 10.81% | 4.24% | -6.82% | 30.45% | |
66 Neutral | 440.04M | 14.02 | 6.90% | 5.34% | -18.41% | -34.09% | |
60 Neutral | 782.69M | 12.93 | 10.71% | 5.03% | 7.26% | -1.13% | |
58 Neutral | 646.71M | 17.19 | -59.84% | 6.58% | 14.56% | 0.00% | |
57 Neutral | 127.00M | ― | 0.00% | ― | 0.00% | 0.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |