Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.18B | 1.06B | 1.08B | 2.27B | 2.72B |
Gross Profit | 313.10M | 381.10M | 462.60M | 938.60M | 951.60M |
EBITDA | -352.90M | -2.94B | -344.10M | 2.51B | 2.57B |
Net Income | -590.50M | -2.70B | -445.70M | 877.20M | 1.51B |
Balance Sheet | |||||
Total Assets | 26.36B | 27.19B | 31.53B | 33.23B | 30.80B |
Cash, Cash Equivalents and Short-Term Investments | 386.60M | 157.10M | 1.20B | 1.32B | 926.90M |
Total Debt | 8.36B | 8.55B | 9.07B | 4.20B | 5.30B |
Total Liabilities | 12.95B | 13.19B | 14.76B | 16.03B | 16.96B |
Stockholders Equity | 13.03B | 13.61B | 16.30B | 16.73B | 13.39B |
Cash Flow | |||||
Free Cash Flow | 725.50M | 384.80M | -640.20M | -1.08B | -1.21B |
Operating Cash Flow | 725.50M | 384.80M | 364.90M | 465.20M | 504.50M |
Investing Cash Flow | -121.90M | 291.30M | 5.20M | -698.20M | -899.60M |
Financing Cash Flow | -417.10M | -658.90M | -862.50M | 326.40M | 292.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | ¥234.96B | 14.48 | 10.62% | 29.30% | 17.27% | 17.55% | |
54 Neutral | $9.57B | ― | -4.68% | 0.14% | 6.08% | ― | |
€4.14B | ― | ― | ― | ― | |||
€5.63B | 22.41 | 3.32% | 3.10% | ― | ― | ||
€25.07B | ― | -2.91% | 4.14% | ― | ― | ||
72 Outperform | €3.37B | 14.94 | 2.91% | ― | -3.28% | ― | |
52 Neutral | €7.38B | ― | -3.87% | ― | -6.54% | 76.78% |