Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.25B | 5.94B | 5.23B | 5.15B | 3.62B | 3.15B |
Gross Profit | 2.65B | 2.25B | 2.46B | 2.86B | 2.23B | 2.08B |
EBITDA | 2.21B | 408.00M | 2.17B | 1.26B | 1.98B | 5.56B |
Net Income | -710.80M | -896.00M | -6.29B | -669.40M | 2.68B | 3.27B |
Balance Sheet | ||||||
Total Assets | 64.12B | 90.24B | 92.00B | 101.39B | 106.32B | 62.42B |
Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.02B | 1.37B | 1.20B | 1.32B | 453.40M |
Total Debt | 662.80M | 43.21B | 43.57B | 45.69B | 47.69B | 24.63B |
Total Liabilities | 39.11B | 62.11B | 62.05B | 66.95B | 69.78B | 37.59B |
Stockholders Equity | 24.33B | 24.00B | 25.68B | 31.33B | 33.29B | 24.15B |
Cash Flow | ||||||
Free Cash Flow | 2.29B | 2.40B | 1.90B | 1.86B | 1.47B | 1.16B |
Operating Cash Flow | 2.37B | 2.40B | 1.90B | 2.08B | 1.82B | 1.43B |
Investing Cash Flow | 97.10M | -187.60M | -825.90M | 938.20M | -19.12B | -1.73B |
Financing Cash Flow | -1.80B | -1.82B | -961.00M | -3.15B | 18.13B | 402.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | kr18.39B | 22.65 | 1.54% | 12.06% | -0.56% | 372.59% | |
56 Neutral | €24.65B | ― | -2.91% | 4.13% | 23.19% | 82.41% | |
€5.57B | 22.44 | 3.32% | 3.09% | ― | ― | ||
€719.38M | 53.61 | 1.19% | 3.63% | ― | ― | ||
72 Outperform | €3.34B | 14.77 | 2.91% | ― | -3.28% | ― | |
70 Neutral | €1.83B | 8.48 | 6.27% | ― | -1.22% | ― | |
52 Neutral | €7.38B | ― | -3.87% | ― | -6.54% | 76.78% |