Want to see DE:VNA full AI Analyst Report?
Top Page
Vonovia
(XETRA:VNA)
Select Model
Select Model
Rating:55Neutral
Price Target:
€23.00
▲(10.95% Upside)
Action:Reiterated
Date:05/09/26
The score is driven mainly by mid-range financial quality: a strong TTM profitability rebound and positive free cash flow are offset by elevated leverage, volatile multi-year results, and weaker cash conversion. Technicals are a notable drag as the stock is in a downtrend with negative momentum. Valuation is moderately supportive due to the high dividend yield, but the P/E does not indicate a clear bargain.
Positive Factors
Recurring rental income
A large, predominantly rental-based business model produces predictable, recurring cash flows that are durable across economic cycles. Stable rent income supports operating resilience, funds maintenance and modernization, and underpins long-term cash generation and dividend capacity over the next 2–6 months.
Negative Factors
Elevated leverage
Meaningful leverage increases interest-rate and refinancing risk, reducing financial flexibility. In a higher-rate environment elevated debt burdens limit ability to pursue development, sizable capex, or rapid debt paydown without pressuring cash flow or requiring asset sales in the next several months.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring rental income
A large, predominantly rental-based business model produces predictable, recurring cash flows that are durable across economic cycles. Stable rent income supports operating resilience, funds maintenance and modernization, and underpins long-term cash generation and dividend capacity over the next 2–6 months.
Read all positive factors
Vonovia (VNA) vs. iShares MSCI Germany ETF (EWG)
Market Cap
€17.84B
Dividend Yield5.94%
Average Volume (3M)1.81M
Price to Earnings (P/E)5.1
Beta (1Y)0.56
Revenue Growth-20.27%
EPS GrowthN/A
CountryDE
Employees12,898
SectorGeneral
Sector StrengthN/A
IndustryReal Estate - Services
Share Statistics
EPS (TTM)4.11
Shares Outstanding848,435,600
10 Day Avg. Volume1,651,215
30 Day Avg. Volume1,807,606
Financial Highlights & Ratios
PEG Ratio-0.01
Price to Book (P/B)0.74
Price to Sales (P/S)4.11
P/FCF Ratio15.63
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
€30.34Price Target Upside46.35% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering9
EPS Forecast (FY)1.98
Revenue Forecast (FY)€3.54B
Vonovia Business Overview & Revenue Model
Company Description
Vonovia SE functions as a prominent integrated residential real estate firm operating throughout Europe. Its operations are structured into five distinct divisions: Rental, Value-Add, Recurring Sales, Development, and Deutsche Wohnen. The company ...
How the Company Makes Money
Vonovia makes money mainly through recurring income generated by its residential rental portfolio and through complementary real-estate-related activities. (1) Rental income: The largest and most stable revenue stream comes from leasing apartments...
Vonovia Financial Statement Overview
Summary
Income Statement
64
Positive
Balance Sheet
58
Neutral
Cash Flow
55
Neutral
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.32B | 4.98B | 5.94B | 5.23B | 5.15B | 3.62B |
| Gross Profit | 3.60B | 2.49B | 2.25B | 2.46B | 2.86B | 2.23B |
| EBITDA | 3.49B | 3.08B | 2.10B | -7.96B | 1.26B | 1.98B |
| Net Income | 3.44B | 3.72B | -896.00M | -6.29B | -669.40M | 2.68B |
Balance Sheet | ||||||
| Total Assets | 92.00B | 93.26B | 90.24B | 92.00B | 101.39B | 106.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 3.26B | 2.02B | 1.37B | 1.20B | 1.32B |
| Total Debt | 41.68B | 43.31B | 43.21B | 43.57B | 45.69B | 47.69B |
| Total Liabilities | 59.63B | 61.09B | 62.11B | 62.05B | 66.95B | 69.78B |
| Stockholders Equity | 27.65B | 27.47B | 24.00B | 25.68B | 31.33B | 33.29B |
Cash Flow | ||||||
| Free Cash Flow | 1.44B | 1.31B | 2.40B | 1.90B | 1.86B | 1.47B |
| Operating Cash Flow | 1.70B | 1.66B | 2.40B | 1.90B | 2.08B | 1.82B |
| Investing Cash Flow | -716.50M | -403.30M | -187.60M | -825.90M | 938.20M | -19.12B |
| Financing Cash Flow | -1.39B | 190.20M | -1.82B | -961.00M | -3.15B | 18.13B |
Vonovia Technical Analysis
Positive
20.73
Price Trends
21.02
Positive
21.19
Positive
22.64
Negative
Market Momentum
0.03
Negative
56.64
Neutral
78.23
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For DE:VNA, the sentiment is Positive. The current price of 20.73 is below the 20-day moving average (MA) of 21.09, below the 50-day MA of 21.02, and below the 200-day MA of 22.64, indicating a neutral trend. The MACD of 0.03 indicates Negative momentum. The RSI at 56.64 is Neutral, neither overbought nor oversold. The STOCH value of 78.23 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for DE:VNA.
Vonovia Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | €4.00B | 3.03 | 15.43% | 5.66% | 2.65% | 408.35% | |
64 Neutral | €1.62B | 3.89 | 11.65% | 3.16% | 0.72% | 89.13% | |
58 Neutral | €2.37B | 4.69 | 6.88% | 3.76% | 0.71% | 123.72% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €17.84B | 5.12 | 13.06% | 6.03% | -20.27% | ― | |
45 Neutral | €6.11B | 20.51 | 5.16% | ― | -11.60% | ― | |
42 Neutral | €21.38M | -0.07 | -64.67% | ― | 58.52% | -142.49% |
* General Sector Average
DE:VNA
Vonovia
21.14
-5.58
-20.89%
DE:LEG
LEG Immobilien
52.50
-15.30
-22.57%
DE:AT1
Aroundtown SA
2.18
-1.00
-31.39%
DE:GYC
Grand City Properties SA
9.57
-1.26
-11.64%
DE:ADJ
ADLER Group
0.14
-0.07
-34.15%
DE:O5G
CPI PROPERTY GROUP S.A.
0.73
-0.09
-10.98%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.