| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.48B | 3.37B | 3.37B | 3.05B | 3.33B |
| Gross Profit | 1.59B | 1.52B | 1.51B | 1.46B | 1.24B | 1.54B |
| EBITDA | 385.77M | 384.83M | 351.68M | 318.33M | 62.63M | 374.43M |
| Net Income | 153.02M | 139.50M | 124.41M | 110.43M | -64.56M | 154.23M |
Balance Sheet | ||||||
| Total Assets | 3.17B | 3.28B | 3.09B | 3.09B | 3.11B | 3.18B |
| Cash, Cash Equivalents and Short-Term Investments | 269.09M | 284.06M | 248.18M | 279.36M | 319.50M | 577.38M |
| Total Debt | 225.68M | 405.11M | 395.58M | 471.38M | 361.95M | 348.01M |
| Total Liabilities | 1.51B | 1.65B | 1.56B | 1.69B | 1.79B | 1.92B |
| Stockholders Equity | 1.65B | 1.63B | 1.54B | 1.41B | 1.32B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 160.29M | 166.50M | 103.52M | 121.47M | -231.09M | 274.54M |
| Operating Cash Flow | 244.41M | 238.33M | 167.31M | 189.68M | -144.23M | 384.89M |
| Investing Cash Flow | -92.15M | -98.15M | -43.39M | -67.34M | 36.83M | -109.92M |
| Financing Cash Flow | -130.85M | -83.99M | -161.38M | -154.56M | -29.38M | -334.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €42.95M | ― | 13.44% | 3.86% | -5.36% | -30.58% | |
71 Outperform | €901.06M | 22.05 | 20.78% | 1.11% | 6.84% | 43.33% | |
66 Neutral | €2.23B | 36.10 | 6.77% | 1.50% | -0.06% | -38.81% | |
65 Neutral | €1.36B | 37.27 | 9.79% | 3.46% | 4.23% | 32.89% | |
61 Neutral | €37.27B | 20.17 | 11.59% | 2.13% | -0.33% | 0.15% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €203.73M | -30.34 | -0.10% | 2.71% | ― | ― |