| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.37B | € 3.37B | € 3.05B | € 3.33B | € 3.41B |
| Gross Profit | € 1.51B | € 1.46B | € 1.24B | € 1.54B | € 1.61B |
| Operating Income | € 167.32M | € 184.13M | € -79.76M | € 277.68M | € 411.53M |
| EBITDA | € 351.68M | € 318.33M | € 62.63M | € 374.43M | € 399.92M |
| Net Income | € 124.41M | € 110.43M | € -64.56M | € 154.23M | € 188.59M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 248.18M | € 279.36M | € 319.50M | € 577.38M | € 650.56M |
| Total Assets | € 3.09B | € 3.09B | € 3.11B | € 3.18B | € 3.31B |
| Total Debt | € 395.58M | € 471.38M | € 361.95M | € 348.01M | € 370.75M |
| Net Debt | € 172.12M | € 199.43M | € 59.49M | € -91.43M | € -121.48M |
| Total Liabilities | € 1.56B | € 1.69B | € 1.79B | € 1.92B | € 2.27B |
| Stockholders' Equity | € 1.54B | € 1.41B | € 1.32B | € 1.26B | € 1.03B |
| Cash Flow | |||||
| Free Cash Flow | € 103.52M | € 121.47M | € -231.09M | € 274.54M | € 345.04M |
| Operating Cash Flow | € 167.31M | € 189.68M | € -144.23M | € 384.89M | € 459.98M |
| Investing Cash Flow | € -43.39M | € -67.34M | € 36.83M | € -109.92M | € -263.08M |
| Financing Cash Flow | € -161.38M | € -154.56M | € -29.38M | € -334.64M | € 114.25M |