Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 236.35M | 196.65M | 165.44M | 73.32M | 38.68M |
Gross Profit | 91.73M | 99.00M | 93.15M | 24.89M | -4.38M |
EBITDA | 168.54M | 158.84M | 134.61M | 63.64M | 16.04M |
Net Income | 50.22M | 65.18M | 60.77M | 24.79M | -16.10M |
Balance Sheet | |||||
Total Assets | 552.46M | 493.77M | 350.33M | 264.99M | 206.72M |
Cash, Cash Equivalents and Short-Term Investments | 19.71M | 82.19M | 54.20M | 23.49M | 22.82M |
Total Debt | 176.73M | 161.32M | 109.89M | 117.39M | 128.38M |
Total Liabilities | 315.00M | 306.28M | 217.96M | 184.92M | 161.13M |
Stockholders Equity | 231.18M | 180.37M | 128.96M | 72.72M | 39.42M |
Cash Flow | |||||
Free Cash Flow | -53.52M | -59.48M | 53.78M | -1.01M | -22.85M |
Operating Cash Flow | 131.77M | 139.26M | 142.73M | 51.82M | 13.99M |
Investing Cash Flow | -181.63M | -149.37M | -72.16M | -29.35M | -48.73M |
Financing Cash Flow | -7.95M | 39.56M | -34.73M | -19.71M | -17.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €188.48M | 3.99 | 22.06% | 4.48% | 13.79% | -27.50% | |
69 Neutral | €10.80B | 14.01 | 14.37% | 4.33% | -5.18% | -1.89% | |
€147.11M | 330.55 | 0.20% | 3.30% | ― | ― | ||
€338.69M | ― | -94.97% | ― | ― | ― | ||
€168.08M | 12.75 | 30.44% | 2.49% | ― | ― | ||
€81.40M | 33.46 | 11.17% | ― | ― | ― | ||
€1.36M | ― | ― | ― | ― |