| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.28B | 1.36B | 1.30B | 971.91M | 427.74M | 267.08M |
| Gross Profit | 41.33M | 38.58M | 35.30M | 20.75M | 11.02M | 8.04M |
| EBITDA | 22.44M | 21.19M | 16.38M | 15.60M | 5.39M | 1.95M |
| Net Income | 13.48M | 13.31M | 12.37M | 10.52M | 3.25M | 2.89M |
Balance Sheet | ||||||
| Total Assets | 229.62M | 220.05M | 281.60M | 130.47M | 98.83M | 70.97M |
| Cash, Cash Equivalents and Short-Term Investments | 62.89M | 39.64M | 35.99M | 31.05M | 25.98M | 6.21M |
| Total Debt | 80.48M | 26.39M | 16.54M | 16.27M | 11.58M | 5.88M |
| Total Liabilities | 175.91M | 169.00M | 240.88M | 98.32M | 77.71M | 53.37M |
| Stockholders Equity | 51.20M | 48.51M | 38.11M | 29.61M | 18.45M | 14.88M |
Cash Flow | ||||||
| Free Cash Flow | 5.76M | 7.89M | 9.36M | -1.80M | 14.45M | 4.10M |
| Operating Cash Flow | 6.22M | 8.54M | 9.98M | -1.14M | 15.09M | 5.33M |
| Investing Cash Flow | -591.00K | -405.00K | -1.32M | 2.25M | -882.00K | -4.01M |
| Financing Cash Flow | 40.64M | -4.48M | -3.96M | -445.00K | 7.77M | 263.00K |