Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 236.35M | € 196.65M | € 165.44M | € 73.32M | € 38.68M |
Gross Profit | € 91.73M | € 99.00M | € 93.15M | € 24.89M | € -4.38M |
Operating Income | € 82.86M | € 82.80M | € 79.35M | € 32.60M | € -16.16M |
EBITDA | € 168.54M | € 158.84M | € 134.61M | € 63.64M | € 16.04M |
Net Income | € 50.22M | € 65.18M | € 60.77M | € 24.79M | € -16.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 19.71M | € 82.19M | € 54.20M | € 23.49M | € 22.82M |
Total Assets | € 552.46M | € 493.77M | € 350.33M | € 264.99M | € 206.72M |
Total Debt | € 176.73M | € 161.32M | € 109.89M | € 117.39M | € 128.38M |
Net Debt | € 159.93M | € 85.52M | € 62.41M | € 104.69M | € 120.17M |
Total Liabilities | € 315.00M | € 306.28M | € 217.96M | € 184.92M | € 161.13M |
Stockholders' Equity | € 231.18M | € 180.37M | € 128.96M | € 72.72M | € 39.42M |
Cash Flow | |||||
Free Cash Flow | € -53.52M | € -59.48M | € 53.78M | € -1.01M | € -22.85M |
Operating Cash Flow | € 131.77M | € 139.26M | € 142.73M | € 51.82M | € 13.99M |
Investing Cash Flow | € -181.63M | € -149.37M | € -72.16M | € -29.35M | € -48.73M |
Financing Cash Flow | € -21.45M | € 39.56M | € -34.73M | € -19.71M | € -17.69M |