Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 507.05M | 502.83M | 509.30M | 614.00M | 574.22M |
Gross Profit | 148.32M | 143.28M | 110.17M | 156.61M | 155.89M |
EBITDA | 20.49M | 21.83M | 15.87M | 17.25M | 15.13M |
Net Income | 4.04M | 8.03M | 2.81M | 6.75M | 6.73M |
Balance Sheet | |||||
Total Assets | 236.73M | 191.56M | 195.19M | 217.46M | 199.77M |
Cash, Cash Equivalents and Short-Term Investments | 5.39M | 7.25M | 2.98M | 4.87M | 5.63M |
Total Debt | 79.17M | 55.54M | 73.58M | 56.12M | 94.10M |
Total Liabilities | 184.72M | 143.92M | 155.52M | 179.48M | 184.97M |
Stockholders Equity | 52.01M | 47.63M | 39.67M | 37.00M | 13.81M |
Cash Flow | |||||
Free Cash Flow | -1.01M | 27.46M | -8.11M | 16.14M | 34.79M |
Operating Cash Flow | 4.86M | 33.06M | -5.52M | 16.93M | 35.89M |
Investing Cash Flow | -5.88M | -5.60M | 3.15M | -389.00K | -1.57M |
Financing Cash Flow | -855.00K | -23.19M | -632.00K | -16.20M | -34.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥254.15B | 13.65 | 8.48% | 3.02% | 6.34% | 13.16% | |
59 Neutral | €34.85M | 8.57 | 8.10% | 5.11% | 1.25% | -49.58% | |
53 Neutral | €50.84M | 21.89 | -5.76% | ― | -30.62% | -188.35% | |
53 Neutral | €20.90M | ― | -1.31% | 1.25% | 11.95% | 50.00% | |
52 Neutral | €34.26M | ― | ― | ― | ― | ||
44 Neutral | €10.05M | ― | ― | -21.34% | -80.69% | ||
41 Neutral | €15.60M | ― | -33.44% | ― | -14.90% | -53.45% |