| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 507.05M | € 475.69M | € 509.30M | € 585.37M | € 541.26M |
| Gross Profit | € 148.32M | € 93.07M | € 110.17M | € 156.61M | € 155.89M |
| Operating Income | € -9.10M | € -10.89M | € 17.71M | € 30.09M | € 32.02M |
| EBITDA | € 20.49M | € 21.83M | € 15.87M | € 17.25M | € 15.13M |
| Net Income | € 4.04M | € 8.03M | € 2.81M | € 6.75M | € 6.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.39M | € 7.25M | € 2.98M | € 4.87M | € 5.63M |
| Total Assets | € 236.73M | € 191.56M | € 195.19M | € 217.46M | € 199.77M |
| Total Debt | € 89.53M | € 55.54M | € 73.58M | € 61.12M | € 94.10M |
| Net Debt | € 84.15M | € 48.29M | € 70.59M | € 56.25M | € 88.47M |
| Total Liabilities | € 184.72M | € 143.92M | € 155.52M | € 179.48M | € 184.97M |
| Stockholders' Equity | € 52.01M | € 47.63M | € 39.67M | € 37.00M | € 13.81M |
| Cash Flow | |||||
| Free Cash Flow | € -1.01M | € 27.46M | € -8.11M | € 16.14M | € 34.79M |
| Operating Cash Flow | € 4.86M | € 33.06M | € -5.52M | € 16.93M | € 35.89M |
| Investing Cash Flow | € -5.88M | € -5.60M | € 3.15M | € -389.00K | € -1.57M |
| Financing Cash Flow | € -855.00K | € -23.19M | € -632.00K | € -16.20M | € -34.02M |