| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 303.50M | 292.00M | 311.10M | 277.90M | 235.10M | 242.00M |
| Gross Profit | 120.90M | 49.30M | 120.80M | 102.50M | 92.70M | 106.10M |
| EBITDA | 16.50M | 25.30M | 23.50M | 20.70M | 9.80M | 19.00M |
| Net Income | -600.00K | -500.00K | -600.00K | -1.20M | -9.90M | 1.80M |
Balance Sheet | ||||||
| Total Assets | 220.40M | 226.50M | 230.80M | 266.50M | 211.60M | 199.40M |
| Cash, Cash Equivalents and Short-Term Investments | 32.60M | 35.60M | 26.40M | 39.30M | 25.60M | 28.30M |
| Total Debt | 48.20M | 50.00M | 76.70M | 58.80M | 39.70M | 40.00M |
| Total Liabilities | 177.70M | 183.60M | 185.80M | 219.90M | 162.10M | 141.10M |
| Stockholders Equity | 42.70M | 42.90M | 45.00M | 46.60M | 49.50M | 58.30M |
Cash Flow | ||||||
| Free Cash Flow | 4.00M | 33.30M | -7.60M | 15.60M | -1.80M | 22.60M |
| Operating Cash Flow | 11.70M | 37.30M | 7.10M | 30.50M | 6.50M | 36.10M |
| Investing Cash Flow | -11.40M | -6.30M | -15.60M | -14.30M | -8.70M | -16.80M |
| Financing Cash Flow | -5.00M | -20.00M | -4.60M | -3.10M | -200.00K | -10.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €124.42M | 3.81 | 10.71% | ― | -5.23% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | €83.75M | 11.40 | 4.87% | 5.91% | -5.48% | -36.18% | |
51 Neutral | €20.32M | -41.54 | -1.50% | 1.58% | -6.14% | 16.67% | |
48 Neutral | €8.02M | -1.93 | -23.35% | ― | -11.97% | -76.11% | |
43 Neutral | €36.78M | -102.37 | -10.01% | ― | -40.37% | -406.54% | |
40 Underperform | €10.71M | -0.60 | -79.66% | ― | -4.07% | -31.54% |