| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 118.33M | 139.03M | 173.71M | 164.96M | 151.24M | 150.49M |
| Gross Profit | 54.18M | 71.76M | 84.57M | 75.84M | 86.04M | 67.48M |
| EBITDA | 17.45M | 17.82M | 17.62M | 9.91M | 12.65M | 6.37M |
| Net Income | -5.48M | -6.11M | -3.81M | -8.68M | -5.50M | -44.67M |
Balance Sheet | ||||||
| Total Assets | 98.35M | 98.32M | 108.52M | 172.54M | 159.67M | 200.50M |
| Cash, Cash Equivalents and Short-Term Investments | 7.28M | 5.38M | 3.21M | 18.11M | 1.46M | 5.66M |
| Total Debt | 66.91M | 69.35M | 72.50M | 120.13M | 115.88M | 135.62M |
| Total Liabilities | 106.61M | 108.27M | 112.60M | 171.88M | 156.37M | 187.26M |
| Stockholders Equity | -9.73M | -9.95M | -4.08M | 662.00K | 3.30M | 7.44M |
Cash Flow | ||||||
| Free Cash Flow | 2.24M | 5.20M | -13.76M | 8.26M | -2.73M | 5.94M |
| Operating Cash Flow | 9.70M | 15.96M | -6.16M | 15.98M | 14.81M | 18.75M |
| Investing Cash Flow | -8.86M | -10.43M | 38.14M | -3.88M | 1.68M | -12.62M |
| Financing Cash Flow | -1.46M | -4.35M | -46.88M | 4.54M | -20.53M | -9.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €91.25M | 8.01 | 7.17% | 5.99% | -4.01% | -10.36% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | €9.12M | -2.22 | -22.94% | ― | -11.97% | -76.11% | |
45 Neutral | €20.38M | -33.98 | -1.36% | 1.58% | 4.55% | 45.49% | |
43 Neutral | €37.08M | -5.05 | -11.55% | ― | -40.37% | -406.54% | |
41 Neutral | €14.77M | -0.80 | -35.15% | ― | -10.38% | -19.93% | |
38 Underperform | €7.63M | -1.40 | ― | ― | -22.60% | 40.38% |