| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.28M | 7.09M | 4.72M | 3.80M | 8.48M | 21.29M |
| Gross Profit | 3.19M | 1.55M | -617.00K | -11.69M | -14.87M | 1.94M |
| EBITDA | 135.00K | -1.47M | -4.46M | -4.37M | -11.59M | -4.35M |
| Net Income | -1.96M | -3.74M | -20.72M | -14.71M | -13.88M | -9.27M |
Balance Sheet | ||||||
| Total Assets | 31.35M | 32.70M | 43.72M | 84.00M | 95.75M | 96.28M |
| Cash, Cash Equivalents and Short-Term Investments | 1.87M | 816.00K | 2.87M | 5.35M | 8.50M | 2.49M |
| Total Debt | 734.00K | 2.05M | 2.17M | 6.66M | 12.70M | 9.81M |
| Total Liabilities | 3.63M | 4.60M | 11.73M | 18.20M | 22.97M | 23.60M |
| Stockholders Equity | 27.73M | 28.10M | 31.98M | 45.61M | 72.78M | 72.68M |
Cash Flow | ||||||
| Free Cash Flow | -1.28M | -3.81M | -4.72M | -7.72M | -9.88M | -9.82M |
| Operating Cash Flow | -1.25M | -3.80M | -4.01M | -6.87M | -9.56M | -8.78M |
| Investing Cash Flow | 1.06M | 1.10M | -460.00K | -558.00K | -50.00K | -1.93M |
| Financing Cash Flow | -303.00K | -266.00K | 2.88M | 4.33M | 16.46M | 3.01M |