| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.16M | € 7.09M | € 4.72M | € 3.80M | € 8.48M |
| Gross Profit | € 1.73M | € 1.55M | € -617.00K | € -11.69M | € -14.87M |
| Operating Income | € -1.18M | € -3.98M | € -7.01M | € -8.18M | € -18.06M |
| EBITDA | € -46.00K | € -1.47M | € -4.46M | € -4.37M | € -11.59M |
| Net Income | € -678.00K | € -3.74M | € -20.72M | € -14.71M | € -13.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.77M | € 816.00K | € 2.87M | € 5.35M | € 8.50M |
| Total Assets | € 30.68M | € 32.70M | € 43.72M | € 84.00M | € 95.75M |
| Total Debt | € 1.15M | € 2.05M | € 2.17M | € 6.66M | € 12.70M |
| Net Debt | € -617.00K | € 1.24M | € -699.00K | € 1.31M | € 4.20M |
| Total Liabilities | € 3.27M | € 4.60M | € 11.73M | € 18.20M | € 22.97M |
| Stockholders' Equity | € 27.41M | € 28.10M | € 31.98M | € 45.61M | € 72.78M |
| Cash Flow | |||||
| Free Cash Flow | € 1.40M | € -3.81M | € -4.72M | € -7.72M | € -9.88M |
| Operating Cash Flow | € 1.49M | € -3.80M | € -4.01M | € -6.87M | € -9.56M |
| Investing Cash Flow | € -80.00K | € 1.10M | € -460.00K | € -558.00K | € -50.00K |
| Financing Cash Flow | € -452.00K | € -266.00K | € 2.88M | € 4.33M | € 16.46M |