| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 605.54M | 406.38M | 393.68M | 347.22M | 337.62M | 285.59M |
| Gross Profit | 141.04M | 97.33M | 87.37M | 90.15M | 101.61M | 80.82M |
| EBITDA | 77.54M | 60.49M | 60.24M | 62.10M | 73.82M | 59.61M |
| Net Income | 36.96M | 27.95M | 29.15M | 31.31M | 43.10M | 35.11M |
Balance Sheet | ||||||
| Total Assets | 342.45M | 359.65M | 328.64M | 315.42M | 274.02M | 239.78M |
| Cash, Cash Equivalents and Short-Term Investments | 25.35M | 57.68M | 41.27M | 21.48M | 119.60M | 101.78M |
| Total Debt | 21.84M | 24.17M | 19.09M | 19.13M | 17.41M | 18.52M |
| Total Liabilities | 204.49M | 208.82M | 190.79M | 187.59M | 144.20M | 137.01M |
| Stockholders Equity | 137.88M | 150.75M | 137.75M | 127.59M | 129.56M | 102.39M |
Cash Flow | ||||||
| Free Cash Flow | 26.43M | 46.85M | 43.07M | -9.51M | 46.98M | 47.17M |
| Operating Cash Flow | 39.66M | 60.98M | 51.88M | -3.96M | 53.76M | 56.38M |
| Investing Cash Flow | -21.70M | -22.74M | -8.75M | ― | -15.71M | -5.47M |
| Financing Cash Flow | -46.05M | -21.82M | -23.33M | -39.53M | ― | -13.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €1.78B | 38.73 | 74.27% | 1.99% | 10.61% | 12.46% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €1.16B | 36.45 | 24.42% | 1.52% | 12.26% | 15.55% | |
61 Neutral | €952.78M | 8.24 | 113.84% | ― | 11.14% | 0.92% | |
56 Neutral | €596.68M | 48.66 | 6.82% | 0.81% | 12.37% | 196.11% | |
53 Neutral | €706.91M | -30.39 | -29.16% | ― | 9.19% | -37.73% | |
42 Neutral | $875.00M | ― | ― | ― | ― | ― |