| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 458.83M | 406.38M | 393.68M | 347.22M | 337.62M |
| Gross Profit | 106.29M | 97.33M | 87.37M | 90.15M | 101.61M |
| EBITDA | 75.59M | 60.49M | 60.24M | 62.10M | 73.82M |
| Net Income | 33.34M | 27.95M | 29.15M | 31.31M | 43.10M |
Balance Sheet | |||||
| Total Assets | 410.72M | 359.65M | 328.64M | 315.42M | 274.02M |
| Cash, Cash Equivalents and Short-Term Investments | 87.62M | 57.68M | 41.27M | 21.48M | 119.60M |
| Total Debt | 20.19M | 24.17M | 19.09M | 19.13M | 17.41M |
| Total Liabilities | 243.69M | 208.82M | 190.79M | 187.59M | 144.20M |
| Stockholders Equity | 167.03M | 150.75M | 137.75M | 127.59M | 129.56M |
Cash Flow | |||||
| Free Cash Flow | 54.26M | 46.85M | 43.07M | -9.51M | 46.98M |
| Operating Cash Flow | 62.50M | 60.98M | 51.88M | -3.96M | 53.76M |
| Investing Cash Flow | -8.24M | -22.74M | -8.75M | -54.50M | -15.71M |
| Financing Cash Flow | -24.53M | -21.82M | -23.33M | -39.53M | -20.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | €1.17B | 12.85 | 21.87% | 1.53% | 12.91% | 19.29% | |
60 Neutral | €1.42B | 49.46 | 4.19% | 0.20% | 1.16% | -43.53% | |
59 Neutral | €741.48M | 11.34 | 5.18% | 3.78% | -1.32% | -7.62% | |
57 Neutral | €379.94M | 12.03 | 9.77% | 0.85% | 13.01% | 127.28% | |
57 Neutral | €3.86B | 17.33 | 97.00% | ― | -15.60% | 36.47% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €176.36M | 18.24 | 6.96% | 3.99% | -3.25% | -57.36% |