Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 93.02M | 111.08M | 184.87M | 100.55M | 99.36M |
Gross Profit | 11.97M | 11.07M | 17.66M | 4.57M | 6.93M |
EBITDA | 36.00K | -3.36M | 8.78M | -4.11M | 396.00K |
Net Income | -6.25M | -11.52M | 512.00K | -10.55M | -5.51M |
Balance Sheet | |||||
Total Assets | 63.69M | 74.31M | 104.97M | 75.69M | 61.33M |
Cash, Cash Equivalents and Short-Term Investments | 7.91M | 4.70M | 10.37M | 5.16M | 5.83M |
Total Debt | 33.04M | 34.32M | 38.42M | 36.45M | 28.97M |
Total Liabilities | 60.35M | 61.57M | 80.06M | 66.72M | 56.58M |
Stockholders Equity | 3.35M | 12.74M | 24.91M | 8.97M | 4.75M |
Cash Flow | |||||
Free Cash Flow | 1.69M | 1.21M | -7.67M | -20.35M | -6.17M |
Operating Cash Flow | 3.11M | 4.16M | -2.81M | -17.74M | -3.10M |
Investing Cash Flow | 817.00K | -3.85M | -5.83M | -2.58M | -2.67M |
Financing Cash Flow | -3.23M | -2.50M | 12.65M | 18.99M | 4.11M |