| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 77.36M | 93.02M | 111.08M | 184.87M | 100.55M |
| Gross Profit | 13.72M | 11.97M | 11.07M | 17.66M | 4.57M |
| EBITDA | 3.33M | 36.00K | -3.15M | 8.92M | -4.08M |
| Net Income | 13.94M | -6.25M | -11.52M | 512.00K | -10.55M |
Balance Sheet | |||||
| Total Assets | 42.43M | 63.69M | 71.22M | 104.97M | 75.69M |
| Cash, Cash Equivalents and Short-Term Investments | 7.51M | 7.91M | 4.70M | 6.89M | 2.87M |
| Total Debt | 11.14M | 33.04M | 34.32M | 38.42M | 36.45M |
| Total Liabilities | 27.34M | 60.35M | 61.57M | 80.06M | 66.72M |
| Stockholders Equity | 15.09M | 3.35M | 9.65M | 24.91M | 8.97M |
Cash Flow | |||||
| Free Cash Flow | -1.56M | 1.69M | 1.21M | -7.67M | -20.35M |
| Operating Cash Flow | -329.00K | 3.11M | 4.16M | -2.81M | -17.74M |
| Investing Cash Flow | 25.59M | 817.00K | -3.85M | -5.83M | -2.58M |
| Financing Cash Flow | -24.72M | -3.23M | -2.50M | 12.65M | 18.99M |