| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 73.08M | 93.02M | 111.08M | 184.87M | 100.55M | 99.36M |
| Gross Profit | 15.37M | 11.97M | 11.07M | 17.66M | 4.57M | 6.93M |
| EBITDA | 14.31M | 36.00K | -3.36M | 8.78M | -4.08M | 396.00K |
| Net Income | 8.66M | -6.25M | -11.52M | 512.00K | -10.55M | -5.51M |
Balance Sheet | ||||||
| Total Assets | 66.76M | 63.69M | 71.22M | 104.97M | 75.69M | 61.33M |
| Cash, Cash Equivalents and Short-Term Investments | 21.71M | 7.91M | 4.70M | 6.89M | 2.87M | 4.20M |
| Total Debt | 30.72M | 33.04M | 34.32M | 38.42M | 36.45M | 28.97M |
| Total Liabilities | 56.85M | 60.35M | 61.57M | 80.06M | 66.72M | 56.58M |
| Stockholders Equity | 9.91M | 3.35M | 9.65M | 24.91M | 8.97M | 4.75M |
Cash Flow | ||||||
| Free Cash Flow | 19.02M | 1.69M | 1.21M | -7.67M | -20.35M | -6.17M |
| Operating Cash Flow | 19.82M | 3.11M | 4.16M | -2.81M | -17.74M | -3.10M |
| Investing Cash Flow | 1.36M | 817.00K | -3.85M | -5.83M | -2.58M | -2.67M |
| Financing Cash Flow | -6.45M | -3.23M | -2.50M | 12.65M | 18.99M | 4.11M |