| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 77.36M | € 93.02M | € 111.08M | € 184.87M | € 100.55M |
| Gross Profit | € 13.72M | € 11.97M | € 11.07M | € 17.66M | € 4.57M |
| Operating Income | € -81.00K | € -3.85M | € -2.35M | € 4.87M | € -7.31M |
| EBITDA | € 3.33M | € 36.00K | € -3.15M | € 8.92M | € -4.08M |
| Net Income | € 13.94M | € -6.25M | € -11.52M | € 512.00K | € -10.55M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.51M | € 7.91M | € 4.70M | € 6.89M | € 2.87M |
| Total Assets | € 42.43M | € 63.69M | € 71.22M | € 104.97M | € 75.69M |
| Total Debt | € 11.14M | € 33.04M | € 34.32M | € 38.42M | € 36.45M |
| Net Debt | € 5.19M | € 27.64M | € 29.62M | € 31.53M | € 33.58M |
| Total Liabilities | € 27.34M | € 60.35M | € 61.57M | € 80.06M | € 66.72M |
| Stockholders' Equity | € 15.09M | € 3.35M | € 9.65M | € 24.91M | € 8.97M |
| Cash Flow | |||||
| Free Cash Flow | € -1.56M | € 1.69M | € 1.21M | € -7.67M | € -20.35M |
| Operating Cash Flow | € -329.00K | € 3.11M | € 4.16M | € -2.81M | € -17.74M |
| Investing Cash Flow | € 25.59M | € 817.00K | € -3.85M | € -5.83M | € -2.58M |
| Financing Cash Flow | € -24.72M | € -3.23M | € -2.50M | € 12.65M | € 18.99M |