| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 41.88M | 49.15M | 33.96M | 34.84M | 31.18M |
| Gross Profit | 20.53M | 22.74M | 15.92M | 14.75M | 18.78M |
| EBITDA | 580.33K | 193.66K | ― | 2.34M | 5.30M |
| Net Income | -1.18M | -1.99M | -3.36M | -649.05K | 4.73M |
Balance Sheet | |||||
| Total Assets | 42.77M | 49.36M | 45.39M | 48.95M | 42.48M |
| Cash, Cash Equivalents and Short-Term Investments | 5.20M | 6.73M | 10.80M | 13.70M | 9.85M |
| Total Debt | 7.04M | 9.16M | 6.08M | 7.46M | 7.56M |
| Total Liabilities | 11.90M | 17.86M | 11.86M | 12.11M | 13.29M |
| Stockholders Equity | 30.40M | 31.50M | 33.53M | 36.84M | 29.19M |
Cash Flow | |||||
| Free Cash Flow | 841.00K | -2.80M | -1.27M | -8.05M | -1.01M |
| Operating Cash Flow | 1.68M | -1.78M | 688.00K | -5.07M | 94.00K |
| Investing Cash Flow | -842.00K | -2.95M | -1.79M | 1.02M | -977.00K |
| Financing Cash Flow | -1.67M | -745.00K | -492.00K | 8.21M | 5.08M |