| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 41.88M | € 49.15M | € 33.96M | € 34.84M | € 31.18M |
| Gross Profit | € 20.53M | € 22.74M | € 15.92M | € 14.75M | € 18.78M |
| Operating Income | € -762.12K | € -1.29M | - | € 2.98M | € 4.09M |
| EBITDA | € 580.33K | € 193.66K | - | € 2.34M | € 5.30M |
| Net Income | € -1.18M | € -1.99M | € -3.36M | € -649.05K | € 4.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.20M | € 6.73M | € 10.80M | € 13.70M | € 9.85M |
| Total Assets | € 42.77M | € 49.36M | € 45.39M | € 48.95M | € 42.48M |
| Total Debt | € 7.04M | € 9.16M | € 6.08M | € 7.46M | € 7.56M |
| Net Debt | € 1.84M | € 2.43M | € -4.72M | € -6.24M | € -2.29M |
| Total Liabilities | € 11.90M | € 17.86M | € 11.86M | € 12.11M | € 13.29M |
| Stockholders' Equity | € 30.40M | € 31.50M | € 33.53M | € 36.84M | € 29.19M |
| Cash Flow | |||||
| Free Cash Flow | € 841.00K | € -2.80M | € -1.27M | € -8.05M | € -1.01M |
| Operating Cash Flow | € 1.68M | € -1.78M | € 688.00K | € -5.07M | € 94.00K |
| Investing Cash Flow | € -842.00K | € -2.95M | € -1.79M | € 1.02M | € -977.00K |
| Financing Cash Flow | € -1.67M | € -745.00K | € -492.00K | € 8.21M | € 5.08M |