| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.18B | € 1.24B | € 1.18B | € 1.14B | € 821.61M |
| Gross Profit | € 161.16M | € 514.17M | € 456.20M | € 569.11M | € 465.10M |
| Operating Income | € 142.81M | € 112.86M | € 106.64M | € 108.41M | € 127.46M |
| EBITDA | € 225.08M | € 195.66M | € 184.52M | € 223.15M | € 180.47M |
| Net Income | € 80.50M | € 50.82M | € 57.97M | € 106.22M | € 99.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 142.60M | € 102.52M | € 106.69M | € 161.75M | € 224.09M |
| Total Assets | € 1.87B | € 1.98B | € 1.95B | € 1.98B | € 1.80B |
| Total Debt | € 690.83M | € 721.48M | € 710.77M | € 710.77M | € 694.73M |
| Net Debt | € 548.22M | € 618.96M | € 604.08M | € 549.02M | € 470.64M |
| Total Liabilities | € 1.06B | € 1.13B | € 1.07B | € 1.16B | € 1.16B |
| Stockholders' Equity | € 802.56M | € 830.22M | € 823.53M | € 805.10M | € 622.84M |
| Cash Flow | |||||
| Free Cash Flow | € 104.39M | € 113.25M | € 12.51M | € 30.68M | € 40.22M |
| Operating Cash Flow | € 178.22M | € 191.82M | € 117.32M | € 137.33M | € 117.90M |
| Investing Cash Flow | € -76.12M | € -78.57M | € -90.85M | € -151.40M | € -449.47M |
| Financing Cash Flow | € -57.27M | € -117.27M | € -80.24M | € -46.89M | € 401.77M |