| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.85B | 9.85B | 9.45B | 8.80B | 7.63B |
| Gross Profit | 5.68B | 5.76B | 5.42B | 4.96B | 4.36B |
| EBITDA | 1.68B | 1.73B | 1.42B | 1.39B | 1.20B |
| Net Income | 939.00M | 912.00M | 736.00M | 755.00M | 638.00M |
Balance Sheet | |||||
| Total Assets | 12.85B | 13.01B | 12.63B | 12.35B | 11.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.46B | 2.50B | 2.52B | 2.00B | 1.78B |
| Total Debt | 217.00M | 266.00M | 102.00M | 358.00M | 279.00M |
| Total Liabilities | 4.23B | 4.52B | 4.29B | 4.54B | 4.41B |
| Stockholders Equity | 8.60B | 8.47B | 8.32B | 7.79B | 6.87B |
Cash Flow | |||||
| Free Cash Flow | 373.00M | 794.00M | 424.00M | 249.00M | 580.00M |
| Operating Cash Flow | 821.00M | 1.23B | 941.00M | 797.00M | 993.00M |
| Investing Cash Flow | 81.00M | -126.00M | -341.00M | -402.00M | -845.00M |
| Financing Cash Flow | -836.00M | -1.03B | -492.00M | -345.00M | -141.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | €16.55B | 21.99 | 7.77% | 1.08% | 1.83% | 21.36% | |
68 Neutral | €26.45B | 14.17 | 10.04% | 3.10% | -1.06% | 17.22% | |
58 Neutral | €32.97M | 14.42 | 5.08% | 3.05% | -5.98% | ― | |
57 Neutral | €137.62M | 16.09 | 4.73% | 7.77% | -8.36% | -38.64% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | €39.74B | -10.04 | -12.24% | 0.31% | -1.87% | 77.51% |