Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 446.37M | 299.69M | 231.66M | 127.11M | 149.16M |
Gross Profit | 213.07M | 186.01M | 78.55M | 43.85M | 44.34M |
EBITDA | 53.36M | 52.51M | 45.19M | 24.59M | 23.86M |
Net Income | 25.59M | 27.25M | 24.59M | 13.80M | 13.12M |
Balance Sheet | |||||
Total Assets | 656.49M | 493.94M | 451.26M | 297.06M | 249.26M |
Cash, Cash Equivalents and Short-Term Investments | 85.16M | 46.68M | 95.85M | 30.16M | 62.13M |
Total Debt | 314.90M | 213.76M | 178.49M | 99.62M | 72.85M |
Total Liabilities | 443.72M | 301.17M | 281.21M | 147.20M | 109.15M |
Stockholders Equity | 212.75M | 192.75M | 170.02M | 149.82M | 140.09M |
Cash Flow | |||||
Free Cash Flow | -7.30M | -68.36M | -22.02M | -55.57M | 38.33M |
Operating Cash Flow | -3.32M | -63.00M | -16.77M | -52.26M | 40.28M |
Investing Cash Flow | -7.67M | 1.84M | -4.86M | -4.67M | -3.97M |
Financing Cash Flow | 49.05M | 10.06M | 89.86M | 22.61M | 7.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €360.55M | 28.66 | 14.92% | 1.36% | 8.74% | 6.32% | |
72 Outperform | €474.15M | 18.25 | 18.64% | ― | 0.43% | 2.78% | |
70 Outperform | €384.51M | 15.03 | 12.62% | 1.55% | 48.95% | -6.11% | |
67 Neutral | €8.35B | 21.10 | 6.46% | 2.82% | 1.93% | -39.22% | |
65 Neutral | $4.86B | 162.89 | 3.02% | ― | 4.58% | ― |