| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.55B | 7.30B | 6.49B | 5.69B | 5.44B |
| Gross Profit | 2.04B | 1.53B | 127.81M | 486.05M | 826.96M |
| EBITDA | 2.04B | 313.32M | 13.10M | -241.65M | 60.06M |
| Net Income | 274.30M | 8.84M | -302.83M | -497.76M | -230.16M |
Balance Sheet | |||||
| Total Assets | 8.44B | 5.63B | 5.42B | 4.76B | 4.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 1.17B | 925.92M | 662.06M | 792.12M |
| Total Debt | 627.99M | 500.56M | 475.07M | 581.89M | 487.00M |
| Total Liabilities | 7.16B | 4.63B | 4.44B | 3.88B | 3.05B |
| Stockholders Equity | 1.28B | 990.65M | 976.60M | 878.06M | 1.06B |
Cash Flow | |||||
| Free Cash Flow | 844.14M | 265.56M | 28.32M | -555.46M | -42.09M |
| Operating Cash Flow | 1.02B | 429.75M | 161.20M | -350.09M | 127.56M |
| Investing Cash Flow | -153.00M | -159.08M | -139.68M | -163.81M | -152.09M |
| Financing Cash Flow | -43.53M | -37.88M | 285.66M | 345.53M | 62.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €4.06B | 14.07 | 14.99% | 1.95% | 8.15% | 16.17% | |
74 Outperform | $138.31B | 74.32 | 18.39% | ― | 13.38% | 22.22% | |
73 Outperform | €3.27B | 11.50 | 11.92% | 2.29% | -1.50% | 2.01% | |
70 Outperform | €10.21B | 37.18 | 10.44% | ― | 1.27% | 384.94% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | €10.40B | 26.56 | 17.71% | 2.01% | 2.26% | 6.49% | |
54 Neutral | €1.63B | -51.19 | -7.86% | 3.12% | -18.21% | -137.62% |