| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.11M | 15.71M | 16.00M | 16.20M | 20.05M | 24.43M |
| Gross Profit | 6.76M | 7.17M | 7.08M | 5.55M | 8.62M | 11.01M |
| EBITDA | -873.00K | -1.86M | 3.85M | -5.66M | -14.00M | -21.72M |
| Net Income | -1.48M | -2.39M | 3.10M | -8.21M | -15.55M | -22.28M |
Balance Sheet | ||||||
| Total Assets | 7.00M | 7.93M | 26.35M | 12.74M | 18.07M | 30.63M |
| Cash, Cash Equivalents and Short-Term Investments | 381.00K | 454.00K | 1.32M | 611.00K | 1.38M | 4.02M |
| Total Debt | 860.00K | 779.00K | 442.00K | 1.53M | 922.00K | 7.77M |
| Total Liabilities | 5.46M | 6.13M | 23.44M | 13.51M | 14.52M | 19.41M |
| Stockholders Equity | 1.54M | 1.79M | 2.90M | -777.00K | 3.54M | 11.21M |
Cash Flow | ||||||
| Free Cash Flow | -65.00K | -879.00K | 2.25M | -1.89M | -7.52M | -8.36M |
| Operating Cash Flow | 42.00K | -861.00K | 2.25M | -1.89M | -7.49M | -7.30M |
| Investing Cash Flow | -122.00K | -28.00K | -156.00K | 0.00 | -35.00K | -1.06M |
| Financing Cash Flow | -256.00K | 32.00K | -1.39M | 1.12M | 4.37M | 3.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
42 Neutral | $5.87M | -3.65 | -79.25% | ― | -8.04% | 47.02% | |
42 Neutral | $6.72M | -2.36 | -93.87% | ― | -0.74% | 81.49% | |
40 Neutral | $6.77M | -0.23 | -37.38% | ― | -22.60% | 53.82% | |
40 Underperform | $7.21M | -0.13 | -33.13% | ― | -7.80% | 90.17% | |
39 Underperform | $122.46M | ― | -114.52% | ― | -86.05% | 24.17% | |
38 Underperform | $20.93M | -0.68 | -63.82% | ― | ― | ― |
CV Sciences, Inc. is a consumer wellness company that specializes in hemp extracts and other science-backed, natural ingredients, operating primarily in the nutraceuticals and plant-based foods sector. The company is known for its +PlusCBD™ branded products, which are top-selling in the natural products market.
On November 13, 2025, CV Sciences reported its financial results for the third quarter of 2025, showing a revenue of $3.3 million, a decline from the previous year due to lower sales volume and regulatory challenges. Despite the revenue drop, the company maintained a healthy gross margin of 48.5% and introduced new products, aiming for organic growth and strategic M&A opportunities to enhance revenue and shareholder value. The company also addressed recent legislative changes affecting the hemp industry, expressing disappointment but seeing an opportunity to influence future regulations.
On October 6, 2025, CV Sciences, Inc. entered into a note purchase agreement with an institutional investor, resulting in the issuance of a secured promissory note worth $600,000. The transaction, which closed on October 7, 2025, provided the company with net proceeds of $300,000 after deductions. The note is secured by the company’s assets and intellectual property, with repayment terms set to begin in April 2026 and a maturity date in April 2027. The agreement includes provisions for events of default, which could lead to increased liabilities for the company.
On February 12, 2025, CV Sciences, Inc. entered into a Note Purchase Agreement with an institutional investor, issuing a Secured Promissory Note for $1,600,000, with a $400,000 discount resulting in $1,200,000 received by the company. On September 12, 2025, the agreement was amended to extend the maturity date to February 12, 2027, adjust the monthly redemption amounts, and provide the investor with $150,000 in cash, maintaining the original terms otherwise.
CV Sciences’ latest earnings call painted a picture of both progress and challenges. The company reported significant improvements in gross margin, cash flow, and cost efficiency, alongside successful new product developments and strategic M&A integration. However, challenges such as revenue decline, regulatory issues, and a decrease in B2C revenue were noted. Despite these hurdles, the company’s positive adjusted EBITDA and improved financial metrics demonstrate progress towards profitability.