| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.79M | 15.71M | 16.00M | 16.20M | 20.05M |
| Gross Profit | 6.75M | 7.17M | 7.08M | 5.55M | 8.62M |
| EBITDA | -562.00K | -1.86M | 3.85M | -5.66M | -14.00M |
| Net Income | -958.00K | -2.39M | 3.10M | -8.21M | -15.55M |
Balance Sheet | |||||
| Total Assets | 6.96M | 7.93M | 26.35M | 12.74M | 18.07M |
| Cash, Cash Equivalents and Short-Term Investments | 278.00K | 454.00K | 1.32M | 611.00K | 1.38M |
| Total Debt | 1.61M | 779.00K | 442.00K | 1.53M | 922.00K |
| Total Liabilities | 5.49M | 6.13M | 23.44M | 13.51M | 14.52M |
| Stockholders Equity | 1.47M | 1.79M | 2.90M | -777.00K | 3.54M |
Cash Flow | |||||
| Free Cash Flow | -516.00K | -879.00K | 2.25M | -1.89M | -7.52M |
| Operating Cash Flow | -407.00K | -861.00K | 2.25M | -1.89M | -7.49M |
| Investing Cash Flow | -109.00K | -28.00K | -156.00K | 0.00 | -35.00K |
| Financing Cash Flow | 337.00K | 32.00K | -1.39M | 1.12M | 4.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | $8.82M | -10.73 | -40.66% | ― | -0.66% | 86.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $64.00M | -4.80 | -199.09% | ― | -100.00% | 46.50% | |
44 Neutral | $16.89M | -0.79 | -63.82% | ― | ― | ― | |
43 Neutral | $5.69M | -13.73 | -79.25% | ― | -12.20% | 62.04% | |
43 Neutral | $1.52M | -0.26 | -93.87% | ― | -0.64% | 56.43% |