Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.00M | $ 16.20M | $ 20.05M | $ 24.43M | $ 53.70M |
Gross Profit | $ 7.08M | $ 5.55M | $ 8.62M | $ 11.01M | $ 35.09M |
Operating Income | $ 3.36M | $ -6.85M | $ -18.45M | $ -22.59M | $ -17.24M |
EBITDA | $ 3.85M | $ -5.66M | $ -14.00M | $ -21.72M | $ -15.69M |
Net Income | $ 3.10M | $ -8.21M | $ -15.55M | $ -22.28M | $ -16.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.32M | $ 611.00K | $ 1.38M | $ 4.02M | $ 9.11M |
Total Assets | $ 9.20M | $ 12.74M | $ 18.07M | $ 30.63M | $ 52.69M |
Total Debt | $ 442.00K | $ 1.53M | $ 922.00K | $ 7.77M | $ 10.24M |
Net Debt | $ -875.00K | $ 917.00K | $ -453.00K | $ 3.75M | $ 1.13M |
Total Liabilities | $ 6.30M | $ 13.51M | $ 14.52M | $ 19.41M | $ 23.54M |
Stockholders' Equity | $ 2.90M | $ -777.00K | $ 3.54M | $ 11.21M | $ 29.15M |
Cash Flow | |||||
Free Cash Flow | $ 2.25M | $ -1.89M | $ -7.52M | $ -8.36M | $ -3.37M |
Operating Cash Flow | $ 2.25M | $ -1.89M | $ -7.49M | $ -7.30M | $ -2.14M |
Investing Cash Flow | $ -156.00K | $ 0.00 | $ -35.00K | $ -1.06M | $ -1.24M |
Financing Cash Flow | $ -1.39M | $ 1.12M | $ 4.37M | $ 3.27M | $ 47.00K |