| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.93K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -205.90K | -209.61K | -194.32K | -179.68K | -164.87K | -152.36K |
| EBITDA | -40.90M | -38.64M | -31.77M | -32.88M | -22.88M | -17.38M |
| Net Income | -40.26M | -39.14M | -32.54M | -33.64M | -23.13M | -17.55M |
Balance Sheet | ||||||
| Total Assets | 127.68M | 116.65M | 103.61M | 114.00M | 142.43M | 43.77M |
| Cash, Cash Equivalents and Short-Term Investments | 6.09M | 3.25M | 26.48M | 41.71M | 70.07M | 13.86M |
| Total Debt | 881.65K | 262.87K | 481.25K | 678.23K | 855.47K | 1.35M |
| Total Liabilities | 60.12M | 42.55M | 12.18M | 10.57M | 9.65M | 10.10M |
| Stockholders Equity | 65.06M | 70.08M | 90.83M | 102.83M | 132.18M | 33.67M |
Cash Flow | ||||||
| Free Cash Flow | -20.58M | -28.20M | -29.06M | -28.36M | -64.26M | -16.93M |
| Operating Cash Flow | -20.58M | -28.20M | -29.06M | -28.36M | -24.25M | -16.93M |
| Investing Cash Flow | -5.00M | -5.00M | 0.00 | 0.00 | -40.01M | -1.83K |
| Financing Cash Flow | 13.76M | 9.97M | 13.83M | 0.00 | 120.47M | 22.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $14.04M | -4.52 | -27.54% | ― | -100.00% | 93.62% | |
44 Neutral | $21.34M | -1.04 | -110.67% | ― | -12.99% | -13.67% | |
44 Neutral | $29.92M | -0.66 | -87.18% | ― | ― | 38.42% | |
38 Underperform | $19.77M | -0.22 | -53.42% | ― | ― | 18.73% |