| Breakdown | TTM | Sep 2025 | Sep 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.94M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.42M | -214.25K | -209.61K | -194.32K | -179.68K | -164.87K |
| EBITDA | -36.68M | -38.20M | -38.64M | -31.77M | -32.88M | -22.88M |
| Net Income | -35.89M | -37.43M | -39.14M | -32.54M | -33.64M | -23.13M |
Balance Sheet | ||||||
| Total Assets | 140.39M | 130.94M | 116.65M | 103.61M | 114.00M | 142.43M |
| Cash, Cash Equivalents and Short-Term Investments | 7.72M | 4.25M | 3.25M | 26.48M | 41.71M | 70.07M |
| Total Debt | 1.83M | 1.81M | 262.87K | 481.25K | 678.23K | 855.47K |
| Total Liabilities | 46.92M | 53.41M | 42.55M | 12.18M | 10.57M | 9.65M |
| Stockholders Equity | 79.96M | 67.55M | 70.08M | 90.83M | 102.83M | 132.18M |
Cash Flow | ||||||
| Free Cash Flow | -34.84M | -26.55M | -28.20M | -29.06M | -28.36M | -64.26M |
| Operating Cash Flow | -34.84M | -26.55M | -28.20M | -29.06M | -28.36M | -24.25M |
| Investing Cash Flow | -10.15M | -5.75M | -5.00M | 0.00 | 0.00 | -40.01M |
| Financing Cash Flow | 51.61M | 33.30M | 9.97M | 13.83M | 0.00 | 120.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $31.73M | -0.82 | -87.18% | ― | ― | 38.42% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $18.01M | -0.51 | -54.40% | ― | ― | 18.73% | |
48 Neutral | $29.18M | -1.88 | >-0.01% | ― | -12.99% | -13.67% | |
40 Underperform | $7.31M | -13.72 | -27.54% | ― | -100.00% | 93.62% |