| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 768.19B | 949.69B | 971.07B | 956.21B | 905.00B | 723.55B |
| Gross Profit | 409.46B | 322.38B | 312.38B | 357.71B | 311.41B | 276.64B |
| EBITDA | 274.93B | 173.34B | 363.47B | 176.43B | 151.51B | 128.34B |
| Net Income | 48.67B | 58.20B | 63.49B | 73.53B | 70.22B | 56.63B |
Balance Sheet | ||||||
| Total Assets | 13.69T | 12.08T | 12.49T | 11.79T | 10.69T | 9.74T |
| Cash, Cash Equivalents and Short-Term Investments | 2.39T | 1.30T | 1.94T | 1.79T | 365.52B | 441.02B |
| Total Debt | 3.25T | 2.56T | 2.94T | 2.35T | 1.89T | 1.61T |
| Total Liabilities | 12.09T | 10.65T | 11.02T | 10.41T | 9.52T | 8.73T |
| Stockholders Equity | 837.91B | 757.49B | 775.17B | 737.25B | 751.41B | 674.28B |
Cash Flow | ||||||
| Free Cash Flow | 121.84B | -94.37B | -51.92B | 170.44B | -65.19B | 172.34B |
| Operating Cash Flow | 164.45B | -65.72B | -25.13B | 194.02B | -40.69B | 193.22B |
| Investing Cash Flow | -224.48B | -106.17B | -38.28B | 55.92B | -267.45B | -256.17B |
| Financing Cash Flow | 91.55B | 193.82B | -11.06B | -109.19B | 208.16B | 36.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.94B | 23.29 | 20.28% | 0.63% | 1.23% | -22.77% | |
71 Outperform | $44.38B | 2.43 | 5.52% | 4.61% | 2.84% | 0.01% | |
69 Neutral | $143.53B | 24.26 | 31.25% | 2.24% | 7.48% | 9.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $77.98B | 26.32 | 71.89% | 1.82% | -13.09% | -20.63% |