| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 748.08B | 949.69B | 971.07B | 956.21B | 905.00B |
| Gross Profit | 329.89B | 322.38B | 312.38B | 357.71B | 311.41B |
| EBITDA | 156.68B | 173.34B | 363.47B | 176.43B | 151.51B |
| Net Income | 57.11B | 58.20B | 63.49B | 73.53B | 70.22B |
Balance Sheet | |||||
| Total Assets | 13.03T | 12.08T | 12.49T | 11.79T | 10.69T |
| Cash, Cash Equivalents and Short-Term Investments | 1.75T | 1.30T | 1.94T | 1.79T | 365.52B |
| Total Debt | 2.87T | 2.56T | 2.94T | 2.35T | 1.89T |
| Total Liabilities | 11.53T | 10.65T | 11.02T | 10.41T | 9.52T |
| Stockholders Equity | 782.61B | 757.49B | 775.17B | 737.25B | 751.41B |
Cash Flow | |||||
| Free Cash Flow | 5.11B | -94.37B | -51.92B | 170.44B | -65.19B |
| Operating Cash Flow | 58.65B | -65.72B | -25.13B | 194.02B | -40.69B |
| Investing Cash Flow | -320.30B | -106.17B | -38.28B | 55.92B | -267.45B |
| Financing Cash Flow | 208.69B | 193.82B | -11.06B | -109.19B | 208.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.91B | 17.67 | 21.43% | 0.63% | 2.40% | 4.95% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $135.04B | 43.68 | 23.56% | 2.24% | 1.15% | -19.00% | |
60 Neutral | $50.55B | 3.18 | 5.53% | 4.61% | 2.33% | 1.54% | |
56 Neutral | $74.74B | 29.42 | 66.03% | 1.82% | 2.08% | -34.33% |