| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 949.69B | HK$ 971.07B | HK$ 956.21B | HK$ 905.00B | HK$ 723.55B |
| Gross Profit | HK$ 322.38B | HK$ 312.38B | HK$ 357.71B | HK$ 311.41B | HK$ 276.64B |
| Operating Income | HK$ 124.53B | HK$ 477.19B | HK$ 453.78B | HK$ 398.02B | HK$ 356.45B |
| EBITDA | HK$ 173.34B | HK$ 363.47B | HK$ 176.43B | HK$ 151.51B | HK$ 128.34B |
| Net Income | HK$ 58.20B | HK$ 63.49B | HK$ 73.53B | HK$ 70.22B | HK$ 56.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 1.30T | HK$ 1.94T | HK$ 1.79T | HK$ 365.52B | HK$ 441.02B |
| Total Assets | HK$ 12.08T | HK$ 12.49T | HK$ 11.79T | HK$ 10.69T | HK$ 9.74T |
| Total Debt | HK$ 2.56T | HK$ 2.94T | HK$ 2.35T | HK$ 1.89T | HK$ 1.61T |
| Net Debt | HK$ 2.29T | HK$ 2.52T | HK$ 1.71T | HK$ 1.40T | HK$ 1.08T |
| Total Liabilities | HK$ 10.65T | HK$ 11.02T | HK$ 10.41T | HK$ 9.52T | HK$ 8.73T |
| Stockholders' Equity | HK$ 757.49B | HK$ 775.17B | HK$ 737.25B | HK$ 751.41B | HK$ 674.28B |
| Cash Flow | |||||
| Free Cash Flow | HK$ -94.37B | HK$ -51.92B | HK$ 170.44B | HK$ -65.19B | HK$ 172.34B |
| Operating Cash Flow | HK$ -65.72B | HK$ -25.13B | HK$ 194.02B | HK$ -40.69B | HK$ 193.22B |
| Investing Cash Flow | HK$ -106.17B | HK$ -38.28B | HK$ 55.92B | HK$ -267.45B | HK$ -256.17B |
| Financing Cash Flow | HK$ 193.82B | HK$ -11.06B | HK$ -109.19B | HK$ 208.16B | HK$ 36.02B |