| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.79B | 10.34B | 9.60B | 8.82B | 7.85B | 7.12B |
| Gross Profit | 5.42B | 5.17B | 4.69B | 4.17B | 3.63B | 3.31B |
| EBITDA | 2.86B | 2.86B | 2.52B | 2.22B | 1.99B | 1.77B |
| Net Income | 1.90B | 1.81B | 1.57B | 1.35B | 1.24B | 1.11B |
Balance Sheet | ||||||
| Total Assets | 10.13B | 9.83B | 9.48B | 8.83B | 8.43B | 8.56B |
| Cash, Cash Equivalents and Short-Term Investments | 200.84M | 263.97M | 342.01M | 124.15M | 90.47M | 493.64M |
| Total Debt | 3.24B | 2.65B | 2.67B | 2.67B | 2.97B | 2.72B |
| Total Liabilities | 5.68B | 5.14B | 5.16B | 4.96B | 5.12B | 4.87B |
| Stockholders Equity | 4.46B | 4.68B | 4.32B | 3.86B | 3.31B | 3.69B |
Cash Flow | ||||||
| Free Cash Flow | 1.78B | 1.76B | 1.67B | 1.27B | 1.30B | 1.22B |
| Operating Cash Flow | 2.20B | 2.17B | 2.08B | 1.60B | 1.54B | 1.36B |
| Investing Cash Flow | -583.72M | -623.64M | -608.63M | -388.67M | -402.63M | -137.22M |
| Financing Cash Flow | -1.54B | -1.62B | -1.25B | -1.17B | -1.54B | -879.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $4.75B | 21.89 | 6.45% | 0.71% | 0.20% | 2.72% | |
76 Outperform | $77.07B | 37.57 | 41.07% | 0.88% | 8.60% | 11.45% | |
74 Outperform | $77.01B | 35.83 | 22.03% | 1.01% | 1.38% | -2.54% | |
68 Neutral | $10.63B | 25.02 | 10.17% | 1.14% | 6.35% | 24.07% | |
64 Neutral | $2.24B | 17.89 | 8.80% | 2.20% | 4.62% | 102.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $969.82M | -33.95 | -4.55% | 2.09% | -2.53% | -291.35% |
On March 10, 2026, Cintas agreed to acquire rival UniFirst in a cash-and-stock deal valuing UniFirst at about $5.5 billion, with shareholders receiving $155 in cash and 0.7720 Cintas shares per UniFirst share. The transaction, unanimously approved by both boards and backed by a voting agreement covering roughly two-thirds of UniFirst’s voting power, is expected to close in the second half of 2026, subject to shareholder and regulatory approvals.
Cintas will fund the cash portion using cash on hand and committed financing, including a $2.85 billion bridge facility, and estimates about $375 million in operating cost synergies within four years, implying an 8.0x EBITDA multiple including synergies. The deal is positioned to expand the combined group’s service capabilities, optimize shared technology and route networks, and create a more formidable competitor against alternative uniform and workwear procurement options, while management expects the transaction to be EPS-accretive by the end of the second full year after closing.
The merger agreement lays out customary conditions and termination rights, including reciprocal termination fees of $213.3 million for UniFirst and $350 million for Cintas if the deal falls through under specified circumstances. For employees, the companies say the overwhelming majority of UniFirst staff are expected to have opportunities at the combined business, and UniFirst equity awards will either be cashed out for merger consideration or converted into Cintas-linked awards, aligning incentives as the integration proceeds.
Alongside the deal announcement on March 11, 2026, Cintas reported preliminary fiscal third-quarter 2026 revenue of $2.84 billion, up 8.9% year-on-year, underscoring its growth trajectory as it moves to consolidate the sector. UniFirst, which plans to stop holding regular earnings calls while the transaction is pending, will release its fiscal second-quarter 2026 results on April 1, 2026, as investors assess how the combination could reshape the competitive landscape and value proposition for customers, employees and shareholders across North America.
The most recent analyst rating on (CTAS) stock is a Buy with a $245.00 price target. To see the full list of analyst forecasts on Cintas stock, see the CTAS Stock Forecast page.
On December 22, 2025, Cintas Corporation announced that it had submitted, and on December 12, 2025 delivered, a renewed non-binding proposal to acquire all outstanding common and Class B shares of rival UniFirst Corporation for $275 per share in cash, valuing UniFirst at about $5.2 billion and representing a 64% premium to UniFirst’s 90-day average share price as of December 11, 2025. Cintas framed the move as a strategic combination that would create a leading player in uniform and facility services with expanded processing capacity, greater route density and the ability to serve well over 1 million business customers across the U.S. and Canada, while emphasizing that the offer carries no financing contingency, has full support from Cintas’ board, and includes a $350 million reverse termination fee to bolster deal certainty in the face of regulatory review, although UniFirst has so far only acknowledged receipt of the proposal without engaging substantively.
The most recent analyst rating on (CTAS) stock is a Sell with a $181.00 price target. To see the full list of analyst forecasts on Cintas stock, see the CTAS Stock Forecast page.