| Dec 25 | Dec 25 | Dec 24 | Dec 23 | Dec 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 251.78M | - | $ 331.50M | $ 294.48M | $ 327.89M |
| Gross Profit | $ 181.47M | - | $ 242.07M | $ 193.46M | $ 219.21M |
| Operating Income | $ 13.13M | - | $ 46.31M | $ -15.28M | $ 38.34M |
| EBITDA | $ 11.95M | - | $ -561.43M | $ -5.58M | $ -160.42M |
| Net Income | $ -18.71M | - | $ -588.08M | $ -56.25M | $ -310.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 87.45M | $ ― | $ 126.99M | $ 110.36M | $ 115.16M |
| Total Assets | $ 630.59M | - | $ 702.36M | $ 1.30B | $ 1.32B |
| Total Debt | $ 217.12M | - | $ 295.24M | $ 289.33M | $ 286.82M |
| Net Debt | $ 133.10M | - | $ 173.75M | $ 188.18M | $ 191.97M |
| Total Liabilities | $ 479.92M | - | $ 561.26M | $ 602.72M | $ 605.54M |
| Stockholders' Equity | $ 150.68M | $ ― | $ 141.10M | $ 694.88M | $ 712.95M |
| Cash Flow | |||||
| Free Cash Flow | $ 46.82M | - | $ 12.20M | $ 2.37M | $ -19.58M |
| Operating Cash Flow | $ 61.17M | - | $ 17.20M | $ 7.50M | $ -2.14M |
| Investing Cash Flow | $ -10.55M | - | $ 4.38M | $ 5.82M | $ -10.56M |
| Financing Cash Flow | $ -87.00M | - | $ 225.00K | $ -5.33M | $ -19.61M |