Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 712.54M | $ 765.15M | $ 886.30M | $ 1.31B | $ 959.03M |
Gross Profit | $ 352.79M | $ 343.29M | $ 349.89M | $ 457.45M | $ 332.37M |
Operating Income | $ 76.11M | $ 69.98M | $ 79.95M | $ 192.41M | $ 200.51M |
EBITDA | $ 118.21M | $ 109.91M | $ 109.83M | $ 215.66M | $ 214.63M |
Net Income | $ 62.83M | $ 53.64M | $ 60.67M | $ 140.47M | $ 154.58M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 336.91M | $ 245.14M | $ 299.20M | $ 241.60M | $ 122.22M |
Total Assets | $ 693.03M | $ 750.12M | $ 949.63M | $ 1.01B | $ 581.40M |
Total Debt | $ 15.21M | $ 14.17M | $ 19.37M | $ 19.54M | $ 0.00 |
Net Debt | $ -216.93M | $ -128.02M | $ -205.57M | $ -222.06M | $ -122.22M |
Total Liabilities | $ 226.27M | $ 215.25M | $ 276.89M | $ 332.27M | $ 352.48M |
Stockholders' Equity | $ 466.76M | $ 534.87M | $ 672.74M | $ 673.98M | $ 228.93M |
Cash Flow | |||||
Free Cash Flow | $ 246.63M | $ 264.38M | $ 83.91M | $ -140.74M | $ 226.38M |
Operating Cash Flow | $ 264.97M | $ 288.10M | $ 117.68M | $ -104.95M | $ 248.23M |
Investing Cash Flow | $ -18.33M | $ -48.78M | $ -107.87M | $ -35.79M | $ -21.84M |
Financing Cash Flow | $ -156.44M | $ -322.19M | $ -26.25M | $ 260.24M | $ -110.92M |