| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 278.30M | 79.60M | 82.98M | 44.39M | 146.37M |
| Gross Profit | 260.92M | 23.21M | 30.89M | -5.90M | 61.32M |
| EBITDA | 46.10M | 2.60M | 23.03M | -48.34M | 78.10M |
| Net Income | 14.43M | -129.00K | -5.11M | -13.39M | 11.81M |
Balance Sheet | |||||
| Total Assets | 700.59M | 971.15M | 772.76M | 887.05M | 3.66B |
| Cash, Cash Equivalents and Short-Term Investments | 192.69M | 163.09M | 181.40M | 236.26M | 273.16M |
| Total Debt | 450.25M | 118.13M | 149.02M | 624.01M | 3.39B |
| Total Liabilities | 597.50M | 880.87M | 680.96M | 793.03M | 3.50B |
| Stockholders Equity | 51.08M | 41.73M | 41.68M | 46.74M | 61.94M |
Cash Flow | |||||
| Free Cash Flow | 26.10M | 8.23M | -40.03M | -24.06M | 17.29M |
| Operating Cash Flow | 27.35M | 9.47M | -39.66M | -23.49M | 18.32M |
| Investing Cash Flow | 26.21M | 16.51M | 38.12M | 13.80M | -22.53M |
| Financing Cash Flow | -17.30M | -16.72M | -17.11M | -11.50M | 13.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $37.27M | 2.83 | 31.32% | 6.45% | 214.07% | -40.88% | |
72 Outperform | $76.81M | 18.19 | 8.17% | ― | 8.47% | -32.22% | |
70 Outperform | $150.71M | 19.44 | 5.77% | 3.32% | 4.03% | 151.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $46.72M | 0.22 | 116.21% | ― | ― | ― | |
61 Neutral | $47.25M | 12.04 | 5.42% | ― | 0.02% | -68.55% |