| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.66M | 78.47M | 73.81M | 63.66M | 50.21M | 48.29M |
| Gross Profit | 46.39M | 52.49M | 50.15M | 46.39M | 45.36M | 44.08M |
| EBITDA | 13.23M | 16.28M | 15.73M | 14.65M | 16.68M | 15.44M |
| Net Income | 10.61M | 11.96M | 11.58M | 10.61M | 12.21M | 11.44M |
Balance Sheet | ||||||
| Total Assets | 1.25B | 1.32B | 1.28B | 1.25B | 1.17B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 73.79M | 15.95M | 162.38M | 73.79M | 143.23M | 275.13M |
| Total Debt | 55.21M | 82.97M | 72.09M | 55.21M | 6.62M | 16.96M |
| Total Liabilities | 1.15B | 1.21B | 1.18B | 1.15B | 1.08B | 1.07B |
| Stockholders Equity | 95.59M | 107.77M | 99.65M | 95.59M | 88.14M | 80.84M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 15.21M | 10.61M | 11.28M | 11.92M | 34.41M |
| Operating Cash Flow | 0.00 | 16.82M | 12.67M | 13.68M | 13.82M | 37.95M |
| Investing Cash Flow | 0.00 | -98.15M | -46.78M | -115.42M | -148.69M | -83.22M |
| Financing Cash Flow | 0.00 | 25.59M | 32.00M | 55.67M | 5.18M | 197.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $96.04M | 7.39 | 11.40% | 3.16% | 8.54% | -0.05% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $83.88M | 12.98 | 8.27% | 4.16% | 24.17% | 739.42% | |
63 Neutral | $120.48M | 15.00 | 6.26% | 2.12% | 2.27% | 66.15% | |
51 Neutral | $85.71M | -25.99 | -2.75% | 2.86% | 0.84% | ― |