Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 617.57M | $ 716.29M | $ 766.90M | $ 776.26M | $ 644.34M |
Gross Profit | $ 436.65M | $ 490.35M | $ 569.50M | $ 521.36M | $ 438.92M |
Operating Income | $ -737.11M | $ -67.72M | $ 109.99M | $ 12.63M | $ 56.75M |
EBITDA | $ -607.43M | $ 183.80M | $ 105.79M | $ 86.77M | $ 127.85M |
Net Income | $ -837.07M | $ 18.18M | $ 266.64M | $ -1.46M | $ -6.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 315.72M | $ 330.01M | $ 1.06B | $ 1.55B | $ 1.15B |
Total Assets | $ 868.95M | $ 1.73B | $ 2.47B | $ 2.92B | $ 2.25B |
Total Debt | $ 504.46M | $ 617.90M | $ 1.20B | $ 1.69B | $ 1.53B |
Net Debt | $ 342.98M | $ 482.14M | $ 728.29M | $ 836.52M | $ 1.05B |
Total Liabilities | $ 675.97M | $ 782.62M | $ 1.35B | $ 1.81B | $ 1.64B |
Stockholders' Equity | $ 192.98M | $ 944.62M | $ 1.12B | $ 1.11B | $ 609.63M |
Cash Flow | |||||
Free Cash Flow | $ 50.25M | $ 163.15M | $ 152.64M | $ 179.04M | $ 155.13M |
Operating Cash Flow | $ 125.20M | $ 246.20M | $ 255.74M | $ 273.22M | $ 236.44M |
Investing Cash Flow | $ 11.35M | $ 268.67M | $ 104.89M | $ -365.77M | $ -732.79M |
Financing Cash Flow | $ -109.14M | $ -852.77M | $ -744.80M | $ 466.72M | $ 588.63M |