| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.30M | 40.69M | 53.78M | 56.25M | 55.78M | 46.05M |
| Gross Profit | -3.77M | 11.61M | 18.22M | 4.89M | 4.93M | 1.29M |
| EBITDA | -5.10M | -2.73M | 2.92M | 3.92M | 3.46M | 283.00K |
| Net Income | -8.31M | -4.65M | 707.00K | 1.19M | 1.02M | -1.67M |
Balance Sheet | ||||||
| Total Assets | 52.86M | 54.05M | 59.67M | 58.73M | 52.07M | 52.76M |
| Cash, Cash Equivalents and Short-Term Investments | 1.34M | 1.29M | 905.00K | 1.71M | 2.73M | 5.15M |
| Total Debt | 10.88M | 7.22M | 7.27M | 7.78M | 3.74M | 5.18M |
| Total Liabilities | 20.55M | 17.62M | 18.60M | 18.37M | 12.90M | 14.61M |
| Stockholders Equity | 32.30M | 36.42M | 41.07M | 40.36M | 39.17M | 38.15M |
Cash Flow | ||||||
| Free Cash Flow | -3.28M | 372.00K | 1.35M | -7.93M | -942.00K | 4.69M |
| Operating Cash Flow | -657.00K | 3.17M | 2.52M | -4.44M | -605.00K | 5.07M |
| Investing Cash Flow | -2.62M | -2.80M | -1.16M | -623.00K | -337.00K | -380.00K |
| Financing Cash Flow | 3.80M | -51.00K | -2.01M | 4.04M | -1.45M | -873.00K |