Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 71.09M | 72.87M | 77.05M | 64.60M | 62.36M |
Gross Profit | 29.47M | 29.23M | 28.03M | 21.67M | 23.38M |
EBITDA | 7.24M | 5.08M | 4.72M | 4.55M | 3.03M |
Net Income | 2.69M | 1.41M | 1.51M | 1.67M | 636.00K |
Balance Sheet | |||||
Total Assets | 142.18M | 139.16M | 141.07M | 127.79M | 109.69M |
Cash, Cash Equivalents and Short-Term Investments | 16.00M | 16.54M | 19.01M | 17.21M | 21.26M |
Total Debt | 31.40M | 34.51M | 35.48M | 27.53M | 11.63M |
Total Liabilities | 42.31M | 45.04M | 48.36M | 36.59M | 20.16M |
Stockholders Equity | 99.87M | 94.12M | 92.71M | 91.20M | 89.53M |
Cash Flow | |||||
Free Cash Flow | -1.63M | -560.00K | 2.36M | 3.03M | 1.84M |
Operating Cash Flow | -1.37M | 1.04M | 3.60M | 4.36M | 2.11M |
Investing Cash Flow | 2.00M | -2.13M | -9.34M | -24.07M | -15.18M |
Financing Cash Flow | -6.14M | -1.38M | 7.57M | 15.63M | -390.62K |