| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | CHF 67.82M | CHF 71.09M | CHF 72.87M | CHF 77.05M | CHF 64.60M |
| Gross Profit | CHF 26.84M | CHF 29.47M | CHF 29.23M | CHF 28.03M | CHF 21.67M |
| Operating Income | CHF 4.06M | CHF 4.21M | CHF 2.51M | CHF 2.12M | CHF 2.15M |
| EBITDA | CHF 7.11M | CHF 7.24M | CHF 5.08M | CHF 4.72M | CHF 4.55M |
| Net Income | CHF 2.80M | CHF 2.69M | CHF 1.41M | CHF 1.51M | CHF 1.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | CHF 24.73M | CHF 16.00M | CHF 16.54M | CHF 19.01M | CHF 17.21M |
| Total Assets | CHF 150.18M | CHF 142.18M | CHF 139.16M | CHF 141.07M | CHF 127.79M |
| Total Debt | CHF 37.33M | CHF 31.40M | CHF 34.51M | CHF 35.48M | CHF 27.53M |
| Net Debt | CHF 12.74M | CHF 20.54M | CHF 18.13M | CHF 16.63M | CHF 10.51M |
| Total Liabilities | CHF 48.14M | CHF 42.31M | CHF 45.04M | CHF 48.36M | CHF 36.59M |
| Stockholders' Equity | CHF 102.04M | CHF 99.87M | CHF 94.12M | CHF 92.71M | CHF 91.20M |
| Cash Flow | |||||
| Free Cash Flow | CHF 10.80M | CHF -1.63M | CHF -560.00K | CHF 2.36M | CHF 3.03M |
| Operating Cash Flow | CHF 11.66M | CHF -1.37M | CHF 1.04M | CHF 3.60M | CHF 4.36M |
| Investing Cash Flow | CHF -2.41M | CHF 2.00M | CHF -2.13M | CHF -9.34M | CHF -24.07M |
| Financing Cash Flow | CHF 4.47M | CHF -6.14M | CHF -1.38M | CHF 7.57M | CHF 15.63M |