Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 40.69M | CHF 53.78M | CHF 56.25M | CHF 55.78M | CHF 46.05M |
Gross Profit | CHF 11.61M | CHF 18.22M | CHF 4.89M | CHF 4.93M | CHF 1.29M |
Operating Income | CHF -4.25M | CHF 842.00K | CHF 2.06M | CHF 1.76M | CHF -1.66M |
EBITDA | CHF -2.73M | CHF 2.92M | CHF 1.76M | CHF 3.84M | CHF 283.00K |
Net Income | CHF -4.65M | CHF 707.00K | CHF 1.19M | CHF 1.02M | CHF -1.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 1.29M | CHF 905.00K | CHF 1.71M | CHF 2.73M | CHF 5.15M |
Total Assets | CHF 54.05M | CHF 59.67M | CHF 58.73M | CHF 52.07M | CHF 52.76M |
Total Debt | CHF 7.22M | CHF 7.27M | CHF 7.78M | CHF 3.74M | CHF 5.18M |
Net Debt | CHF 5.92M | CHF 6.36M | CHF 6.07M | CHF 1.01M | CHF 33.00K |
Total Liabilities | CHF 17.62M | CHF 18.60M | CHF 18.37M | CHF 12.90M | CHF 14.61M |
Stockholders' Equity | CHF 36.42M | CHF 41.07M | CHF 40.36M | CHF 39.17M | CHF 38.15M |
Cash Flow | |||||
Free Cash Flow | CHF 372.00K | CHF 1.35M | CHF -7.93M | CHF -942.00K | CHF 4.69M |
Operating Cash Flow | CHF 3.17M | CHF 2.52M | CHF -4.44M | CHF -605.00K | CHF 5.07M |
Investing Cash Flow | CHF -2.80M | CHF -1.16M | CHF -623.00K | CHF -337.00K | CHF -380.00K |
Financing Cash Flow | CHF -51.00K | CHF -2.01M | CHF 4.04M | CHF -1.45M | CHF -873.00K |