| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 653.43M | 551.68M | 545.79M | 448.41M | 430.61M | 415.13M |
| Gross Profit | 548.87M | 554.30M | 1.02B | 448.41M | 430.24M | 415.13M |
| EBITDA | 208.41M | 207.88M | 208.35M | 182.88M | 169.61M | 171.25M |
| Net Income | 152.50M | 150.38M | 144.25M | 129.51M | 123.13M | 121.87M |
Balance Sheet | ||||||
| Total Assets | 37.54B | 37.12B | 36.08B | 35.73B | 35.56B | 33.18B |
| Cash, Cash Equivalents and Short-Term Investments | 4.56B | 4.21B | 4.79B | 5.10B | 6.32B | 5.29B |
| Total Debt | 10.85B | 11.81B | 9.47B | 8.43B | 8.13B | 7.24B |
| Total Liabilities | 34.86B | 34.45B | 33.50B | 33.26B | 33.16B | 30.82B |
| Stockholders Equity | 2.68B | 2.68B | 2.58B | 2.47B | 2.40B | 2.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 174.43M | 113.48M | -1.20B | 1.07B | 1.40B |
| Operating Cash Flow | 0.00 | 186.02M | 127.31M | -1.18B | 1.08B | 1.42B |
| Investing Cash Flow | 0.00 | -1.67B | -693.03M | -20.98M | -15.20M | -28.70M |
| Financing Cash Flow | 0.00 | 915.20M | 238.93M | -18.00K | 1.94B | -62.00K |