| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 633.11M | 561.96M | 532.28M | 531.30M | 497.22M | 494.06M |
| Gross Profit | 555.79M | 561.96M | 735.03M | 471.53M | 440.47M | 494.06M |
| EBITDA | 228.47M | 0.00 | 0.00 | 253.79M | 236.89M | 243.61M |
| Net Income | 181.70M | 180.67M | 174.88M | 159.62M | 154.94M | 148.38M |
Balance Sheet | ||||||
| Total Assets | 41.89B | 40.50B | 40.05B | 39.76B | 38.99B | 36.42B |
| Cash, Cash Equivalents and Short-Term Investments | 7.58B | 6.73B | 7.80B | 8.60B | 8.81B | 8.08B |
| Total Debt | 8.94B | 9.99B | 7.85B | 7.74B | 7.22B | 8.75B |
| Total Liabilities | 38.89B | 37.50B | 37.17B | 36.99B | 36.29B | 33.78B |
| Stockholders Equity | 3.00B | 3.00B | 2.89B | 2.77B | 2.71B | 2.64B |
Cash Flow | ||||||
| Free Cash Flow | 389.19M | 389.19M | 1.70B | 1.12B | -637.67M | 533.02M |
| Operating Cash Flow | 420.57M | 420.57M | 1.76B | 1.18B | -596.39M | 589.15M |
| Investing Cash Flow | 0.00 | -79.71M | -98.66M | -1.75B | -1.24B | -1.17B |
| Financing Cash Flow | 0.00 | 260.21M | 47.06M | 738.04M | 2.57B | 3.46B |