| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 681.43M | 748.40M | 532.28M | 531.30M | 497.22M |
| Gross Profit | 566.76M | 561.96M | 735.03M | 471.53M | 463.51M |
| EBITDA | 261.81M | 0.00 | 0.00 | 253.79M | 236.89M |
| Net Income | 175.35M | 180.67M | 174.88M | 159.62M | 154.94M |
Balance Sheet | |||||
| Total Assets | 42.98B | 40.50B | 40.05B | 39.76B | 38.99B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 6.73B | 7.80B | 8.60B | 8.81B |
| Total Debt | 9.95B | 9.99B | 7.85B | 7.74B | 7.22B |
| Total Liabilities | 39.89B | 37.50B | 37.17B | 36.99B | 36.29B |
| Stockholders Equity | 3.08B | 3.00B | 2.89B | 2.77B | 2.71B |
Cash Flow | |||||
| Free Cash Flow | 400.72M | 389.19M | 1.70B | 1.12B | -637.67M |
| Operating Cash Flow | 437.89M | 420.57M | 1.76B | 1.18B | -596.39M |
| Investing Cash Flow | -1.83B | -79.71M | -98.66M | -1.75B | -1.24B |
| Financing Cash Flow | 2.32B | 268.45M | 47.06M | 738.04M | 2.57B |