| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 401.53M | 455.53M | 434.65M | 284.30M | 246.07M | 256.39M |
| Gross Profit | 328.97M | 322.85M | 304.59M | 250.22M | 235.69M | 222.15M |
| EBITDA | 152.61M | 140.72M | 174.92M | 135.49M | 104.62M | 84.52M |
| Net Income | 133.35M | 122.37M | 124.82M | 97.18M | 75.87M | 74.79M |
Balance Sheet | ||||||
| Total Assets | 19.66B | 18.89B | 18.82B | 18.63B | 18.15B | 16.92B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 2.35B | 2.97B | 3.40B | 3.53B | 3.05B |
| Total Debt | 4.46B | 4.29B | 4.00B | 3.93B | 3.91B | 5.25B |
| Total Liabilities | 18.10B | 17.34B | 17.33B | 17.20B | 16.75B | 15.55B |
| Stockholders Equity | 1.56B | 1.55B | 1.49B | 1.44B | 1.40B | 1.37B |
Cash Flow | ||||||
| Free Cash Flow | 104.23M | 104.23M | -276.87M | 64.76M | 84.12M | 79.72M |
| Operating Cash Flow | 119.12M | 119.12M | -259.27M | 141.05M | 108.16M | 96.31M |
| Investing Cash Flow | -750.48M | -14.89M | -674.46M | -1.13B | -459.32M | -371.00M |
| Financing Cash Flow | -22.03M | 111.22M | 67.56M | 856.76M | 1.27B | 1.10B |