| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05M | 8.42M | 6.03M | 6.08M | 3.32M | 0.00 |
| Gross Profit | -1.18M | 5.84M | 4.11M | 4.83M | -8.59M | 0.00 |
| EBITDA | -18.22M | -16.73M | -108.04M | -50.26M | -32.69M | -6.09M |
| Net Income | -17.04M | -17.12M | -98.18M | -50.79M | -34.70M | -7.83M |
Balance Sheet | ||||||
| Total Assets | 47.99M | 53.22M | 76.39M | 188.80M | 251.62M | 78.05M |
| Cash, Cash Equivalents and Short-Term Investments | 12.50M | 15.08M | 14.56M | 19.24M | 44.76M | 43.15M |
| Total Debt | 1.90M | 2.14M | 2.96M | 4.34M | 4.26M | 891.00K |
| Total Liabilities | 15.35M | 16.56M | 24.16M | 43.38M | 70.09M | 11.00M |
| Stockholders Equity | 32.63M | 36.66M | 52.23M | 145.42M | 181.53M | 67.04M |
Cash Flow | ||||||
| Free Cash Flow | -3.43M | -3.09M | -18.06M | -24.63M | -49.42M | -18.23M |
| Operating Cash Flow | -3.40M | -2.92M | -17.61M | -24.11M | -35.71M | -18.23M |
| Investing Cash Flow | 5.59M | 4.40M | 8.70M | -8.02M | -30.27M | 3.00M |
| Financing Cash Flow | -303.00K | -862.00K | 4.05M | 6.42M | 67.69M | 58.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | CHF456.11M | 19.75 | ― | ― | 744.64% | ― | |
73 Outperform | CHF663.84M | 9.23 | ― | ― | 58.51% | ― | |
54 Neutral | CHF142.32M | -2.11 | -49.86% | ― | -100.00% | 14.45% | |
53 Neutral | CHF172.40M | -2.51 | -301.13% | ― | -56.85% | -186.55% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | CHF1.13B | -6.62 | ― | ― | 229.23% | 63.47% | |
43 Neutral | CHF416.60M | -2.04 | -40.91% | ― | -52.81% | 63.16% |
Relief Therapeutics Holding SA announced a joint presentation with NeuroX Group SA ahead of their anticipated business combination, expected to close in mid-December 2025. The combined entity projects significant revenue growth, aiming for over CHF 40 million in 2027 and exceeding CHF 200 million by 2031, with a normative EBITDA margin of approximately 55% by 2028. This growth is driven by the adoption of NeuroX’s digital neurotherapeutics suite, following the consolidation of MindMaze assets, positioning the company for substantial market expansion.
Relief Therapeutics Holding SA announced that its shareholders have approved a business combination with NeuroX Group SA, creating a publicly listed digital neurotherapeutics company. The merger, expected to close in December 2025, will see the company renamed MindMaze Therapeutics Holding SA and the integration of NeuroX’s brain health platform with Relief’s biopharmaceutical portfolio. This strategic move is anticipated to strengthen the company’s position in the neurotherapeutics industry, with new leadership appointments and a focus on expanding their R&D pipeline for neurological conditions.
Relief Therapeutics announced positive results from a pivotal bioequivalence study of RLF-OD032, a liquid formulation of sapropterin dihydrochloride for treating phenylketonuria (PKU). The study confirmed that RLF-OD032 is bioequivalent to KUVAN® Powder, supporting a planned NDA submission in early 2026. This innovation offers a patient-friendly alternative by significantly reducing the volume of medication required, potentially improving adherence and quality of life for PKU patients. If approved, RLF-OD032 would be the first ready-to-use liquid sapropterin formulation, with patent protection extending through at least 2043.
Relief Therapeutics has announced an extraordinary general meeting to seek shareholder approval for a business combination with NeuroX Group SA. The meeting will address proposals including a capital increase and board member elections, aiming to rename the combined entity MindMaze Therapeutics Holding SA. This strategic move is expected to enhance Relief’s position in the biopharmaceutical industry by integrating NeuroX’s advanced neurotherapeutic technologies, potentially benefiting stakeholders through expanded treatment options and market reach.
Relief Therapeutics and NeuroX have signed a definitive agreement to merge, creating a publicly listed AI-driven health tech company named MindMaze Therapeutics Holding SA. This merger positions the company as a leader in neurotherapeutic solutions, leveraging a robust commercialization network and a proprietary neuro-data engine for scalable precision medicine. The transaction, expected to close in December 2025, involves a significant equity exchange and aims to expand the company’s market presence and investor appeal, with plans to enhance visibility in the U.S. market.