| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 42.86M | 36.87M | 29.86M | 29.16M | 26.73M |
| Gross Profit | 35.87M | 30.37M | 24.67M | 24.29M | 22.21M |
| EBITDA | 41.79M | 38.98M | 27.40M | 28.26M | 26.77M |
| Net Income | 30.54M | 19.11M | -3.97M | 22.40M | 29.31M |
Balance Sheet | |||||
| Total Assets | 1.02B | 1.05B | 793.70M | 823.24M | 751.15M |
| Cash, Cash Equivalents and Short-Term Investments | 4.20M | 3.33M | 2.56M | 4.32M | 3.04M |
| Total Debt | 516.79M | 559.13M | 427.16M | 439.77M | 380.18M |
| Total Liabilities | 580.90M | 629.50M | 461.84M | 477.76M | 415.35M |
| Stockholders Equity | 439.54M | 423.24M | 331.87M | 345.48M | 335.80M |
Cash Flow | |||||
| Free Cash Flow | 14.65M | 14.61M | 13.81M | 7.86M | 11.36M |
| Operating Cash Flow | 20.70M | 14.61M | 13.81M | 15.95M | 15.73M |
| Investing Cash Flow | 36.75M | -11.81M | 6.67M | -61.16M | -70.65M |
| Financing Cash Flow | -56.58M | -2.04M | -22.24M | 46.49M | 42.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | CHF437.35M | 6.99 | ― | 3.52% | 45.30% | 823.48% | |
72 Outperform | CHF939.78M | 6.07 | 7.56% | 2.16% | 27.85% | 89.97% | |
71 Outperform | CHF3.76B | 8.22 | 9.87% | 3.45% | 6.79% | 196.21% | |
66 Neutral | CHF345.25M | 7.89 | ― | 3.65% | 15.04% | 325.05% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | CHF7.41B | 16.11 | ― | 2.74% | -1.14% | 46.84% |