Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 36.10M | CHF 29.86M | CHF 29.16M | CHF 26.73M | CHF 24.43M |
Gross Profit | CHF 30.37M | CHF 25.21M | CHF 24.29M | CHF 22.21M | CHF 20.72M |
Operating Income | CHF 24.79M | CHF 19.49M | CHF 18.76M | CHF 17.37M | CHF 13.93M |
EBITDA | CHF 27.99M | CHF 20.03M | CHF 30.72M | CHF 39.38M | CHF 15.95M |
Net Income | CHF 19.11M | CHF -3.97M | CHF 22.40M | CHF 29.31M | CHF 17.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 3.33M | CHF 2.56M | CHF 4.32M | CHF 3.04M | CHF 15.05M |
Total Assets | CHF 1.05B | CHF 793.70M | CHF 823.24M | CHF 751.15M | CHF 666.67M |
Total Debt | CHF 559.13M | CHF 427.16M | CHF 439.77M | CHF 380.18M | CHF 351.80M |
Net Debt | CHF 555.80M | CHF 424.61M | CHF 435.44M | CHF 377.13M | CHF 336.75M |
Total Liabilities | CHF 629.50M | CHF 461.84M | CHF 477.76M | CHF 415.35M | CHF 374.75M |
Stockholders' Equity | CHF 423.24M | CHF 331.87M | CHF 345.48M | CHF 335.80M | CHF 291.92M |
Cash Flow | |||||
Free Cash Flow | CHF 14.61M | CHF 13.81M | CHF 7.86M | CHF 11.36M | CHF 3.62M |
Operating Cash Flow | CHF 14.61M | CHF 13.81M | CHF 15.95M | CHF 15.73M | CHF 12.22M |
Investing Cash Flow | CHF -11.81M | CHF 6.67M | CHF -61.16M | CHF -70.65M | CHF -82.01M |
Financing Cash Flow | CHF -2.04M | CHF -22.24M | CHF 46.49M | CHF 42.91M | CHF 61.37M |